Valuation Cabot Corporation

Stocks

Market Closed - NYSE Other stock markets 00:00:02 15/07/2026 +04			After hours 03:58:20
87.74 ^USD	-0.11%		89.61	+2.13%

07-11	Cabot Keeps Quarterly Dividend at $0.4725 a Share, Payable Sept. 11 to Holders of Record Aug. 28	MT
07-11	Cabot Corporation Declares Quarterly Dividend on Common Stock, Payable on September 11, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,843	3,597	3,875	6,128	4,046	4,529	-	-
Change	-	26.52%	7.72%	58.14%	-33.97%	11.94%	-	-
Enterprise Value (EV) ¹	3,837	4,834	4,913	7,045	4,918	5,522	5,435	5,399
Change	-	25.98%	1.63%	43.4%	-30.19%	12.28%	-1.58%	-0.66%
P/E	11.5x	-	-	-	-	14.9x	12.2x	-
PBR	3x	4.02x	3.1x	3.82x	2.66x	2.8x	2.54x	2.38x
PEG	-	-	-	-	-	-	0.6x	-
Capitalization / Revenue	0.83x	0.83x	0.99x	1.53x	1.09x	1.25x	1.21x	1.17x
EV / Revenue	1.13x	1.12x	1.25x	1.76x	1.32x	1.52x	1.45x	1.39x
EV / EBITDA	5.88x	6.64x	7.07x	9.07x	6.12x	7.57x	7.01x	6.61x
EV / EBIT	7.8x	8.29x	8.88x	11.3x	7.57x	10x	9.06x	8.5x
EV / FCF	61.9x	-43.5x	14x	15.6x	12.6x	27.6x	20.3x	19.9x
FCF Yield	1.62%	-2.3%	7.14%	6.4%	7.95%	3.63%	4.93%	5.02%
Dividend per Share ²	1.4	1.48	1.54	1.66	1.76	1.873	2.022	2.18
Rate of return	2.79%	2.32%	2.22%	1.49%	2.31%	2.14%	2.31%	2.48%
EPS ²	4.34	-	-	-	-	5.9	7.2	-
Distribution rate	32.3%	-	-	-	-	31.8%	28.1%	-
Net sales ¹	3,409	4,321	3,931	3,994	3,713	3,624	3,745	3,871
EBITDA ¹	652	728	695	777	804	729.1	775.8	816.5
EBIT ¹	492	583	553	626	650	550.7	599.6	635.5
Net income ¹	250	209	445	-	-	308	371	-
Net Debt ¹	994	1,237	1,038	917	872	992.7	905.6	869.8
Reference price ²	50.12	63.89	69.27	111.77	76.05	87.74	87.74	87.74
Nbr of stocks (in thousands)	56,724	56,299	55,937	54,824	53,204	51,621	-	-
Announcement Date	08/11/21	07/11/22	06/11/23	04/11/24	03/11/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CABOT CORPORATION	-	1.52x	7.58x	2.13%	4.53B
ECOLAB INC.	34.59x	4.92x	19.84x	1.07%	76.51B
GIVAUDAN SA	29.42x	4.62x	19.72x	2.16%	38.85B
SIKA AG	22.15x	2.68x	13.82x	2.41%	31.51B
FUJIFILM HOLDINGS CORPORATION	15.06x	1.45x	8.79x	2.09%	26.05B
EMS-CHEMIE HOLDING AG	35.09x	8.61x	26.29x	2.62%	21.52B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	11.2x	2.86x	6.09x	3.57%	20.55B
DUPONT DE NEMOURS, INC.	24.77x	2.66x	10.89x	1.68%	17.91B
ALBEMARLE CORPORATION	12.36x	2.52x	5.41x	1.29%	14.83B
SYMRISE AG	22.89x	2.75x	12.62x	1.49%	13.9B
Average	23.06x	3.46x	13.11x	2.05%	26.62B
Weighted average by Cap.	26.03x	3.95x	15.50x	1.9%