|
Market Closed -
NYSE
00:00:02 29/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 83.65 USD | -0.54% |
|
-1.81% | +26.21% |
| 08-22 | Cabot Corporation Completes Issuance and Sale of $350 Million 4.950% Senior Notes Due 2029 | CI |
| 08-05 | UBS Adjusts Price Target on Cabot to $92 From $97, Maintains Neutral Rating | MT |
Company Valuation: Cabot Corporation
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,843 | 3,597 | 3,875 | 6,128 | 4,046 | 4,319 | - | - |
| Change | - | 26.52% | 7.72% | 58.14% | -33.97% | 6.74% | - | - |
| Enterprise Value (EV) 1 | 3,837 | 4,834 | 4,913 | 7,045 | 4,918 | 5,298 | 5,226 | 5,206 |
| Change | - | 25.98% | 1.63% | 43.4% | -30.19% | 7.73% | -1.37% | -0.38% |
| P/E | 11.5x | - | - | - | - | 19.3x | 11.4x | - |
| PBR | 3x | 4.02x | 3.1x | 3.82x | 2.66x | 2.67x | 2.42x | 2.29x |
| PEG | - | - | - | - | - | - | 0.2x | - |
| Capitalization / Revenue | 0.83x | 0.83x | 0.99x | 1.53x | 1.09x | 1.17x | 1.14x | 1.1x |
| EV / Revenue | 1.13x | 1.12x | 1.25x | 1.76x | 1.32x | 1.44x | 1.38x | 1.33x |
| EV / EBITDA | 5.88x | 6.64x | 7.07x | 9.07x | 6.12x | 7.21x | 6.71x | 6.37x |
| EV / EBIT | 7.8x | 8.29x | 8.88x | 11.3x | 7.57x | 9.8x | 8.79x | 8.3x |
| EV / FCF | 61.9x | -43.5x | 14x | 15.6x | 12.6x | 26.1x | 20.7x | 19.9x |
| FCF Yield | 1.62% | -2.3% | 7.14% | 6.4% | 7.95% | 3.83% | 4.82% | 5.01% |
| Dividend per Share 2 | 1.4 | 1.48 | 1.54 | 1.66 | 1.76 | 1.861 | 1.995 | 2.15 |
| Rate of return | 2.79% | 2.32% | 2.22% | 1.49% | 2.31% | 2.22% | 2.39% | 2.57% |
| EPS 2 | 4.34 | - | - | - | - | 4.33 | 7.31 | - |
| Distribution rate | 32.3% | - | - | - | - | 43% | 27.3% | - |
| Net sales 1 | 3,409 | 4,321 | 3,931 | 3,994 | 3,713 | 3,683 | 3,796 | 3,923 |
| EBITDA 1 | 652 | 728 | 695 | 777 | 804 | 734.7 | 779.4 | 816.7 |
| EBIT 1 | 492 | 583 | 553 | 626 | 650 | 540.4 | 594.7 | 627.5 |
| Net income 1 | 250 | 209 | 445 | - | - | 226 | 378 | - |
| Net Debt 1 | 994 | 1,237 | 1,038 | 917 | 872 | 979.4 | 906.8 | 887.2 |
| Reference price 2 | 50.12 | 63.89 | 69.27 | 111.77 | 76.05 | 83.65 | 83.65 | 83.65 |
| Nbr of stocks (in thousands) | 56,724 | 56,299 | 55,937 | 54,824 | 53,204 | 51,631 | - | - |
| Announcement Date | 08/11/21 | 07/11/22 | 06/11/23 | 04/11/24 | 03/11/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.44x | 7.21x | 2.22% | 4.32B | |
| 37.79x | 5.14x | 20.86x | 1.03% | 80.38B | |
| 26.15x | 3.09x | 16.04x | 1.99% | 38.33B | |
| 29.86x | 4.49x | 19.45x | 2.23% | 37.96B | |
| 14.09x | 1.37x | 8.42x | 2.25% | 24.81B | |
| 36.81x | 9.03x | 27.46x | 2.49% | 22.9B | |
| 10.82x | 2.95x | 5.82x | 2.52% | 22.46B | |
| 25.72x | 2.77x | 11.27x | 1.76% | 18.5B | |
| 13.77x | 2.76x | 6.24x | 1.18% | 16.21B | |
| 23.68x | 2.88x | 13.24x | 1.41% | 14.75B | |
| Average | 24.30x | 3.59x | 13.60x | 1.91% | 28.06B | |
| Weighted average by Cap. | 27.71x | 4.11x | 16.16x | 1.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CBT Stock
- Valuation Cabot Corporation
Select your edition
All financial news and data tailored to specific country editions
