|
End-of-day quote
HANOI S.E.
02/10/2026
|
5-day change | 1st Jan Change | ||
| 8,900.00 VND | -1.11% |
|
-2.20% | -2.20% |
Company Valuation: Cam Ranh International Airport Services
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Market Cap 1 | 184,746 | 192,211 | 169,817 |
| Change | - | 4.04% | -11.65% |
| Enterprise Value (EV) 1 | 92,771 | 65,056 | 46,117 |
| Change | - | -29.87% | -29.11% |
| P/E | 33.2x | 42.5x | 9.08x |
| PBR | 0.58x | 0.58x | 0.49x |
| PEG | - | -2.3x | 0x |
| Capitalization / Revenue | 1.96x | 1.56x | 0.96x |
| EV / Revenue | 0.98x | 0.53x | 0.26x |
| EV / EBITDA | -16.1x | -2,839x | 2.64x |
| EV / EBIT | -11.7x | -36.2x | 3.18x |
| EV / FCF | -4.77x | 2.46x | -3.84x |
| FCF Yield | -20.9% | 40.7% | -26% |
| Dividend per Share 2 | - | - | - |
| Rate of return | - | - | - |
| EPS 2 | 298.3 | 242.4 | 1,002 |
| Distribution rate | - | - | - |
| Net sales 1 | 94,267 | 123,107 | 177,372 |
| EBITDA 1 | -5,766 | -22.92 | 17,500 |
| EBIT 1 | -7,901 | -1,797 | 14,492 |
| Net income 1 | 5,566 | 4,524 | 18,698 |
| Net Debt 1 | -91,976 | -127,155 | -123,700 |
| Reference price 2 | 9,900.00 | 10,300.00 | 9,100.00 |
| Nbr of stocks (in thousands) | 18,661 | 18,661 | 18,661 |
| Announcement Date | 20/03/25 | 20/03/25 | 01/04/26 |
1VND in Million2VND
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 6.39M | |
| 16.39x | 6.37x | 10.75x | 4.73% | 43.22B | |
| 43.6x | 12.61x | 22.28x | 1.36% | 25.42B | |
| 23.19x | 1.32x | 9.95x | 2% | 15.71B | |
| 17.56x | 2.84x | 8.41x | 3.71% | 11.97B | |
| 18.01x | 5.76x | 11.01x | 5.61% | 11.94B | |
| 147.72x | 8.26x | 20.53x | -.--% | 10.23B | |
| 21.53x | 2.77x | 6.37x | 2.37% | 8.38B | |
| 44.84x | 16.36x | 23.08x | 1.65% | 7.96B | |
| 18.72x | 5.4x | 9.77x | 4.04% | 7.24B | |
| Average | 39.06x | 6.85x | 13.57x | 2.83% | 14.21B | |
| Weighted average by Cap. | 33.72x | 7.01x | 13.64x | 3.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CIA Stock
- Valuation Cam Ranh International Airport Services
Select your edition
All financial news and data tailored to specific country editions
