Company Valuation: CAMUS ENGINEERING & CONSTRUCTION Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 94,385 74,002 75,286 73,733
Change - -21.6% 1.74% -2.06%
Enterprise Value (EV) 1 148,364 120,432 172,985 156,298
Change - -18.83% 43.64% -9.65%
P/E -5.94x 28.9x -2.9x 3.67x
PBR 1.22x 0.88x 0.79x 0.66x
PEG - -0x 0x -0x
Capitalization / Revenue 0.48x 0.27x 0.29x 0.25x
EV / Revenue 0.76x 0.43x 0.66x 0.53x
EV / EBITDA -10.4x 14.2x -11.8x 5.77x
EV / EBIT -9.3x 18.1x -9.56x 6.55x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 20 20 20 -
Rate of return 0.94% 1.2% 1.59% -
EPS 2 -358.5 57.75 -435 336.3
Distribution rate -5.58% 34.6% -4.6% -
Net sales 1 195,140 278,828 260,380 297,453
EBITDA 1 -14,253 8,471 -14,712 27,080
EBIT 1 -15,954 6,651 -18,097 23,847
Net income 1 -15,888 2,608 -21,280 20,092
Net Debt 1 53,979 46,431 97,699 82,565
Reference price 2 2,130.00 1,670.00 1,260.00 1,234.00
Nbr of stocks (in thousands) 44,312 44,312 59,751 59,751
Announcement Date 20/03/24 20/03/24 21/03/25 18/03/26
1KRW in Million2KRW
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 68.98M
55.8x2.55x24.36x0.07% 96.12B
13.13x1.11x6.08x4.46% 77.18B
27.37x2.09x20.54x1.1% 58.78B
34.09x4.29x23.27x0.2% 58.17B
55.42x4.42x28.13x1.57% 45.26B
29.72x0.73x12.12x2.08% 37.56B
23.71x1.62x14.94x0.19% 34.26B
24.52x0.5x7.92x2.41% 33.97B
4.47x0.3x5.97x6.3% 26.98B
Average 29.80x 1.96x 15.93x 2.04% 46.83B
Weighted average by Cap. 32.80x 2.16x 17.17x 1.78%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. A013700 Stock
  4. Valuation CAMUS ENGINEERING & CONSTRUCTION Inc.