Valuation Capgemini SE

Stocks

Market Closed - Euronext Paris Other stock markets 19:55:00 08/06/2026 +04			5-day change	1st Jan Change
102.40 ^EUR	+0.59%		-6.14%	-28.01%

06-04	European shares rise as oil slips, investors watch Middle East	RE
06-04	Dax edges toward 25,000 mark as oil prices retreat	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	37,064	27,009	32,266	26,890	23,974	17,382	-	-
Change	-	-27.13%	19.46%	-16.66%	-10.84%	-27.5%	-	-
Enterprise Value (EV) ¹	40,288	29,575	34,313	28,997	29,280	22,076	21,146	20,426
Change	-	-26.59%	16.02%	-15.49%	0.98%	-24.6%	-4.21%	-3.41%
P/E ratio	32.4x	17.7x	20.1x	16.7x	15.6x	11.2x	9.52x	8.45x
PBR	4.39x	2.78x	3.12x	2.3x	2.07x	1.39x	1.28x	1.18x
PEG	-	0.6x	3.05x	15.65x	-4.35x	-1,623.11x	0.5x	0.7x
Capitalization / Revenue	2.04x	1.23x	1.43x	1.22x	1.07x	0.72x	0.69x	0.67x
EV / Revenue	2.22x	1.34x	1.52x	1.31x	1.3x	0.92x	0.84x	0.78x
EV / EBITDA	13.4x	9.5x	9.3x	8.02x	10.1x	5.75x	5.34x	4.87x
EV / EBIT	17.2x	10.3x	11.5x	9.88x	9.82x	6.83x	6.27x	5.77x
EV / FCF	21.5x	16x	17.5x	13.1x	15x	10.8x	9.5x	8.79x
FCF Yield	4.65%	6.26%	5.72%	7.64%	6.66%	9.26%	10.5%	11.4%
Dividend per Share ²	2.4	3.25	3.4	3.4	3.4	3.433	3.683	4.029
Rate of return	1.11%	2.08%	1.8%	2.15%	2.39%	3.35%	3.6%	3.93%
EPS ²	6.66	8.79	9.37	9.47	9.13	9.129	10.76	12.12
Distribution rate	36%	37%	36.3%	35.9%	37.2%	37.6%	34.2%	33.2%
Net sales ¹	18,160	21,995	22,522	22,096	22,465	24,033	25,029	26,072
EBITDA ¹	3,012	3,112	3,691	3,617	2,897	3,839	3,958	4,196
EBIT ¹	2,340	2,867	2,991	2,934	2,983	3,231	3,373	3,542
Net income ¹	1,157	1,547	1,663	1,671	1,601	1,583	1,828	2,054
Net Debt ¹	3,224	2,566	2,047	2,107	5,306	4,694	3,765	3,044
Reference price ²	215.50	155.95	188.75	158.15	142.25	102.40	102.40	102.40
Nbr of stocks (in thousands)	171,991	173,192	170,944	170,027	168,532	169,742	-	-
Announcement Date	14/02/22	21/02/23	14/02/24	18/02/25	13/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CAPGEMINI SE	11.15x	0.91x	5.72x	3.37%	19.95B
IBM	27.75x	4.42x	15.41x	2.37%	268B
ACCENTURE PLC	13.25x	1.41x	7.42x	3.65%	109B
AUTOMATIC DATA PROCESSING, INC.	20.92x	4.26x	14.53x	2.85%	92.72B
TATA CONSULTANCY SERVICES LTD.	14.11x	2.58x	9.51x	5.91%	83.49B
SNOWFLAKE INC.	-83.45x	13.15x	76.27x	-.--%	82.58B
RELX PLC	20.57x	5.36x	13.25x	2.77%	61.98B
INFOSYS LIMITED	15.54x	2.3x	9.64x	4.94%	50.86B
FUJITSU LIMITED	14.24x	1.64x	11.24x	1.13%	38.87B
NEC CORPORATION	22.8x	1.55x	11.06x	0.77%	35.2B
Average	7.69x	3.76x	17.41x	2.78%	84.28B
Weighted average by Cap.	10.38x	4.29x	18.55x	2.79%