|
Real-time Estimate
Cboe Europe
18:27:58 14/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 271.25 GBX | +0.09% |
|
+2.85% | -33.04% |
Company Valuation: Capita plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 607.9 | 406.3 | 370.5 | 237.5 | 461.3 | 324.4 | - | - |
| Change | - | -33.16% | -8.81% | -35.91% | 94.22% | -29.66% | - | - |
| Enterprise Value (EV) 1 | 1,488 | 888.7 | 916 | 652.7 | 922.9 | 855.8 | 840.6 | 793.2 |
| Change | - | -40.26% | 3.07% | -28.75% | 41.39% | -7.27% | -1.77% | -5.65% |
| P/E | 2.74x | 5.51x | -2.08x | 3.18x | -2.81x | -15.1x | 6.57x | 4.46x |
| PBR | 2.21x | 1.23x | 3.27x | 1.22x | 9.74x | 4.43x | 2.44x | 1.52x |
| PEG | - | -0.1x | 0x | -0x | 0x | 0.2x | -0x | 0.1x |
| Capitalization / Revenue | 0.19x | 0.13x | 0.13x | 0.1x | 0.21x | 0.18x | 0.18x | 0.17x |
| EV / Revenue | 0.47x | 0.29x | 0.33x | 0.27x | 0.42x | 0.47x | 0.46x | 0.42x |
| EV / EBITDA | 5.04x | 3.72x | 4.27x | 3.51x | 4.91x | 6.65x | 4.5x | 3.86x |
| EV / EBIT | 10.7x | 8.64x | 8.55x | 6.81x | 8.13x | 13.3x | 6.84x | 5.58x |
| EV / FCF | -7.27x | 36.3x | -9x | -8.63x | -20.8x | -18.1x | 22.6x | 14.9x |
| FCF Yield | -13.8% | 2.76% | -11.1% | -11.6% | -4.81% | -5.53% | 4.43% | 6.72% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.0025 | 0.00667 |
| Rate of return | - | - | - | - | - | - | 0.09% | 0.25% |
| EPS 2 | 2 | 0.66 | -1.59 | 0.6615 | -1.441 | -0.179 | 0.4122 | 0.6081 |
| Distribution rate | - | - | - | - | - | - | 0.61% | 1.1% |
| Net sales 1 | 3,182 | 3,015 | 2,815 | 2,422 | 2,200 | 1,821 | 1,831 | 1,879 |
| EBITDA 1 | 295.1 | 238.8 | 214.6 | 186.1 | 188 | 128.8 | 186.8 | 205.4 |
| EBIT 1 | 139.1 | 102.9 | 107.1 | 95.9 | 113.5 | 64.58 | 122.9 | 142 |
| Net income 1 | 224.7 | 74.8 | -178.1 | 76.7 | -164.1 | -21.13 | 48.38 | 72.71 |
| Net Debt 1 | 879.8 | 482.4 | 545.5 | 415.2 | 461.6 | 531.3 | 516.2 | 468.7 |
| Reference price 2 | 5.475 | 3.639 | 3.300 | 2.103 | 4.055 | 2.710 | 2.710 | 2.710 |
| Nbr of stocks (in thousands) | 111,035 | 111,662 | 112,279 | 112,926 | 113,749 | 119,713 | - | - |
| Announcement Date | 10/03/22 | 02/03/23 | 06/03/24 | 05/03/25 | 10/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -15.14x | 0.47x | 6.65x | -.--% | 438M | |
| 36.59x | 6.67x | 23.67x | 0.94% | 80.31B | |
| 37.9x | 1.26x | 13.58x | 0.98% | 16.84B | |
| 30.88x | 3.57x | 11.96x | 1.49% | 16B | |
| 20.11x | 2.06x | 10.13x | 3.66% | 14.02B | |
| 25.4x | 2.84x | 12.14x | 2.97% | 12.1B | |
| 25.9x | 3.6x | 13.85x | 2.23% | 8.24B | |
| 15.58x | 0.66x | 9.32x | 1.38% | 7.03B | |
| 9.69x | 1.15x | 6.11x | 2.17% | 5.78B | |
| 19.28x | 0.41x | 9.52x | 3.86% | 5.44B | |
| Average | 20.62x | 2.27x | 11.69x | 1.97% | 16.62B | |
| Weighted average by Cap. | 30.91x | 4.33x | 17.33x | 1.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CPI Stock
- Valuation Capita plc
Select your edition
All financial news and data tailored to specific country editions
