Company Valuation: Cella Space Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 103.8 136.9 171.7 169.3 191.4 275.1
Change - 31.92% 25.38% -1.41% 13.1% 43.68%
Enterprise Value (EV) 1 596.8 717.3 746.4 745.3 43.71 324.7
Change - 20.19% 4.06% -0.14% -94.14% 642.94%
P/E 28.9x 13.3x 15.2x 71.8x 0.37x 6.07x
PBR -0.43x -0.59x -0.81x -0.81x 0.62x 0.78x
PEG - 0x 3.85x -0.9x 0x -0.1x
Capitalization / Revenue 3.17x 2.56x 2.32x 2.18x 7.78x 3.69x
EV / Revenue 18.2x 13.4x 10.1x 9.58x 1.78x 4.35x
EV / EBITDA 29.4x 20.4x 15.6x 16.2x -11.5x 9.52x
EV / EBIT 47.7x 29.2x 21.4x 22.2x -5.89x 10.6x
EV / FCF -3.05x -6.11x -86.5x -169x -0.28x -1.44x
FCF Yield -32.8% -16.4% -1.16% -0.59% -363% -69.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.1873 0.5387 0.56 0.117 25.51 2.25
Distribution rate - - - - - -
Net sales 1 32.78 53.39 74.05 77.77 24.62 74.63
EBITDA 1 20.3 35.2 47.92 46.15 -3.814 34.12
EBIT 1 12.52 24.58 34.94 33.53 -7.427 30.5
Net income 1 3.587 10.32 11.32 2.358 514 45.39
Net Debt 1 493 580.4 574.7 576.1 -147.7 49.68
Reference price 2 5.42 7.15 8.52 8.40 9.50 13.65
Nbr of stocks (in thousands) 19,151 19,151 20,151 20,151 20,151 20,151
Announcement Date 04/09/21 27/08/22 04/08/23 31/08/24 21/08/25 01/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 8.5M
16.62x1.15x8.41x6.53% 85.32B
15.18x0.92x8.06x1.79% 73.84B
15.88x0.96x7.06x3.61% 70.71B
24.95x1.86x17.67x0.82% 25.04B
19.54x0.75x8.13x-.--% 11.49B
35.63x2.51x9.65x-.--% 9.03B
8.24x0.35x5.16x6.56% 6.19B
14.05x0.65x7.39x3.66% 5.73B
27.95x0.51x7.53x-.--% 5.26B
Average 19.78x 1.07x 8.78x 2.55% 29.26B
Weighted average by Cap. 17.47x 1.09x 8.71x 3.51%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SREESAKHTI Stock
  4. Valuation Cella Space Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!