Valuation CENIT AG

Stocks

Market Closed - Xetra 20:35:26 30/10/2026 +04			5-day change	1st Jan Change
8.680 ^EUR	-0.46%		+0.70%	+18.26%

09-30	Cenit Aktiengesellschaft Announces Board Appointments, Effective September 28, 2026	CI
07-31	CENIT Aktiengesellschaft Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	115.9	102.1	102.5	60.67	61.42	72.63	-	-
Change	-	-11.91%	0.41%	-40.82%	1.24%	18.26%	-	-
Enterprise Value (EV) ¹	100.2	102.1	126.7	95.12	86.77	93.03	83.04	62.23
Change	-	1.93%	24.09%	-24.91%	-8.78%	7.22%	-10.74%	-25.06%
P/E	27.2x	16.3x	22.7x	-725x	-52.4x	24.1x	12x	9.98x
PBR	2.7x	-	2.42x	1.44x	1.55x	-	-	-
PEG	-	0.3x	-0.8x	7x	-0x	-0x	0x	0.5x
Capitalization / Revenue	0.79x	0.63x	0.55x	0.29x	0.29x	0.34x	0.32x	0.31x
EV / Revenue	0.69x	0.63x	0.68x	0.46x	0.41x	0.43x	0.37x	0.27x
EV / EBITDA	8.89x	8.55x	7.72x	5.51x	7.06x	4.87x	3.43x	2.35x
EV / EBIT	16.1x	16.2x	13.8x	12.9x	283x	10.3x	5.93x	3.87x
EV / FCF	13.2x	-	32.1x	10.8x	6.95x	38.4x	7.35x	4.68x
FCF Yield	7.58%	-	3.12%	9.26%	14.4%	2.6%	13.6%	21.4%
Dividend per Share ²	0.75	-	0.04	0.04	-	0.1	0.3	0.3333
Rate of return	5.42%	-	0.33%	0.55%	-	1.15%	3.46%	3.84%
EPS ²	0.51	0.75	0.54	-0.01	-0.14	0.36	0.7233	0.87
Distribution rate	147%	-	7.41%	-400%	-	27.8%	41.5%	38.3%
Net sales ¹	146.1	162.2	185	207.3	209.5	214.2	224.2	233.3
EBITDA ¹	11.27	11.94	16.41	17.26	12.28	19.11	24.18	26.43
EBIT ¹	6.234	6.305	9.2	7.381	0.307	9.027	14	16.1
Net income ¹	4.251	6.283	4.496	-0.071	-1.21	3.47	7.257	8.717
Net Debt ¹	-15.74	-	24.18	34.46	25.35	20.4	10.4	-10.4
Reference price ²	13.850	12.200	12.250	7.250	7.340	8.680	8.680	8.680
Nbr of stocks (in thousands)	8,368	8,368	8,368	8,368	8,368	8,368	-	-
Announcement Date	31/03/22	31/03/23	04/04/24	10/04/25	09/04/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CENIT AG	24.11x	0.43x	4.87x	1.15%	81.1M
MICROSOFT CORPORATION	26.23x	9.77x	15.83x	0.75%	3,876B
PALANTIR TECHNOLOGIES INC.	118.48x	52.39x	85.4x	-.--%	442B
ORACLE CORPORATION	19.59x	5.66x	9.85x	1.53%	396B
PALO ALTO NETWORKS, INC.	232.13x	20.7x	60.61x	-.--%	300B
SAP SE	29.22x	5.98x	18.57x	1.27%	272B
CROWDSTRIKE HOLDINGS, INC.	2504.3x	41.91x	137.1x	-.--%	257B
SERVICENOW, INC.	73.17x	6.72x	17.61x	-.--%	109B
FORTINET, INC.	42.17x	11.66x	29.9x	-.--%	99.98B
ADOBE INC.	13.72x	3.65x	7.63x	-.--%	97.39B
Average	308.31x	15.89x	38.74x	0.47%	584.97B
Weighted average by Cap.	153.24x	14.39x	28.57x	0.66%