Valuation Centerspace

Stocks

Real-time Estimate Cboe BZX 19:07:20 22/09/2026 +04			5-day change	1st Jan Change
55.72 ^USD	+0.63%		-3.87%	-16.62%

09-15	UBS Adjusts Centerspace Price Target to $68 From $70, Maintains Neutral Rating	MT
09-10	Compass Point Upgrades Centerspace to Buy From Neutral, Adjusts PT to $80 From $64.50	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,584	884.1	876.1	1,096	1,114	929.9	-	-
Change	-	-44.18%	-0.91%	25.13%	1.66%	-16.56%	-	-
Enterprise Value (EV) ¹	1,584	884.1	1,783	2,040	2,123	1,669	1,649	929.9
Change	-	-44.18%	101.73%	14.36%	4.08%	-21.38%	-1.2%	-43.61%
P/E	-236x	-43.5x	25.1x	-52.1x	65.4x	89.3x	-128x	-120x
PBR	-	-	-	-	1.56x	-	-	-
PEG	-	-0x	-0x	0x	-0x	-2.3x	1x	-19.5x
Capitalization / Revenue	7.85x	3.44x	3.35x	4.2x	4.07x	3.64x	3.7x	3.86x
EV / Revenue	7.85x	3.44x	6.83x	7.82x	7.76x	6.53x	6.56x	3.86x
EV / EBITDA	16.5x	7.29x	13.8x	15.7x	15.4x	13.5x	14.3x	-
EV / EBIT	53x	64x	104x	96.9x	32.9x	125x	86.8x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.84	2.92	2.92	3	3.08	5.292	3.114	3.258
Rate of return	2.56%	4.98%	5.02%	4.54%	4.62%	9.56%	5.62%	5.88%
EPS ²	-0.47	-1.35	2.32	-1.27	1.02	0.62	-0.4333	-0.46
Distribution rate	-604%	-216%	126%	-236%	302%	854%	-719%	-708%
Net sales ¹	201.7	256.7	261.3	261	273.7	255.6	251.4	241.1
EBITDA ¹	96.25	121.3	128.9	129.8	137.7	124.1	115.4	-
EBIT ¹	29.89	13.82	17.07	21.05	64.54	13.4	19	-
Net income ¹	-6.457	-20.54	34.9	-19.66	17.1	-1.456	-8.064	-
Net Debt ¹	-	-	907.4	943.4	1,008	739	719	-
Reference price ²	110.90	58.67	58.20	66.15	66.72	55.37	55.37	55.37
Nbr of stocks (in thousands)	14,281	15,069	15,053	16,572	16,703	16,794	-	-
Announcement Date	28/02/22	21/02/23	20/02/24	18/02/25	17/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CENTERSPACE	89.31x	6.53x	13.45x	9.56%	930M
VIVMARK RESIDENTIAL	41.35x	12.84x	22.9x	-	47.48B
ESSEX PROPERTY TRUST, INC.	48.33x	12.26x	18.82x	3.82%	17.44B
INVITATION HOMES INC.	27.48x	8.24x	15.78x	4.44%	15.99B
SUN COMMUNITIES, INC.	-22.79x	8.63x	18.64x	3.93%	13.85B
MID-AMERICA APARTMENT COMMUNITIES, INC.	31.82x	8.77x	15.55x	5.16%	13.79B
EQUITY LIFESTYLE PROPERTIES, INC.	29.06x	9.54x	19.49x	3.57%	11.73B
AMERICAN HOMES 4 RENT	32.03x	8.59x	16.09x	4.21%	11.24B
UDR, INC.	32.45x	9.84x	16x	5.13%	10.89B
CAMDEN PROPERTY TRUST	71.96x	8.88x	15.96x	4.29%	10.13B
Average	38.10x	9.41x	17.27x	4.9%	15.35B
Weighted average by Cap.	34.11x	10.47x	18.89x	4.35%