Valuation Chengdu SIWI Science and Technology Company Limited
Stocks
1202
CNE1000002C2
Electrical Components & Equipment
|
Market Closed -
Hong Kong S.E.
12:08:36 14/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 1.560 HKD | -1.89% |
|
+6.48% | +75.28% |
Company Valuation: Chengdu SIWI Science and Technology Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 178.5 | 580 | 332.6 | 319.5 | 263.1 | 319.9 |
| Change | - | 224.93% | -42.66% | -3.93% | -17.65% | 21.59% |
| Enterprise Value (EV) 1 | -240.1 | 106.8 | -148 | -49.46 | -173.7 | -51.52 |
| Change | - | 144.48% | -238.53% | 66.57% | -251.18% | 70.34% |
| P/E | -4.06x | -11.1x | -83.1x | 115x | 229x | 107x |
| PBR | 0.22x | 0.77x | 0.44x | 0.41x | 0.34x | 0.41x |
| PEG | - | -0.6x | 0.9x | -1x | -3.9x | 1x |
| Capitalization / Revenue | 0.43x | 1.93x | 1.09x | 0.79x | 0.87x | 0.87x |
| EV / Revenue | -0.58x | 0.36x | -0.49x | -0.12x | -0.58x | -0.14x |
| EV / EBITDA | 6.78x | -1.95x | -49x | -5.47x | -22.8x | -4.59x |
| EV / EBIT | 3.85x | -1.38x | 9.17x | 4.74x | 15.7x | 7.67x |
| EV / FCF | 3.04x | 5.75x | 17.1x | 0.39x | -2.85x | 0.79x |
| FCF Yield | 32.8% | 17.4% | 5.84% | 253% | -35.1% | 127% |
| Dividend per Share 2 | - | - | - | - | - | 0.01 |
| Rate of return | - | - | - | - | - | 1.25% |
| EPS 2 | -0.11 | -0.1307 | -0.01 | 0.006929 | 0.002874 | 0.007456 |
| Distribution rate | - | - | - | - | - | 134% |
| Net sales 1 | 417.3 | 300.4 | 304 | 403.6 | 302.1 | 366 |
| EBITDA 1 | -35.41 | -54.71 | 3.018 | 9.036 | 7.633 | 11.22 |
| EBIT 1 | -62.41 | -77.36 | -16.13 | -10.43 | -11.08 | -6.72 |
| Net income 1 | -43.19 | -52.27 | -2.224 | 2.772 | 1.15 | 2.983 |
| Net Debt 1 | -418.6 | -473.2 | -480.5 | -369 | -436.8 | -371.4 |
| Reference price 2 | 0.446 | 1.450 | 0.831 | 0.799 | 0.658 | 0.800 |
| Nbr of stocks (in thousands) | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 |
| Announcement Date | 26/04/21 | 20/04/22 | 20/04/23 | 10/04/24 | 22/04/25 | 24/04/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 81.05M | |
| 27.94x | 1.81x | 14.15x | 0.77% | 44.03B | |
| 46.7x | 6.6x | 35.33x | - | 8.84B | |
| 19.71x | 1.03x | 8.55x | 2.19% | 7.19B | |
| 17.21x | 0.42x | 7.44x | 0.78% | 6.29B | |
| 61.57x | 4.54x | 44.03x | 0.1% | 5.76B | |
| 18.65x | 2.22x | 12.6x | 1.59% | 5.62B | |
| 18.55x | 2.23x | 12.83x | 1.67% | 4.71B | |
| Average | 30.05x | 2.69x | 19.27x | 1.19% | 10.31B | |
| Weighted average by Cap. | 29.60x | 2.39x | 17.32x | 0.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 1202 Stock
- Valuation Chengdu SIWI Science and Technology Company Limited
Select your edition
All financial news and data tailored to specific country editions
