Valuation China Isotope & Radiation Corporation

Stocks

Market Closed - Hong Kong S.E. Other stock markets 12:08:08 18/06/2026 +04			5-day change	1st Jan Change
19.44 ^HKD	+0.73%		+6.93%	-3.76%

05-27	China Isotope Proposes Auditor Change	MT
05-26	China Isotope & Radiation Corporation Announces Ma Xiaoyu Resignation of Ma Xiaoyu as an Executive Director Member of the Legal Affairs Committee Science and Technology Innovation Committee, Effective May 26, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	7,245	5,733	3,786	3,879	3,264	5,806
Change	-	-20.87%	-33.96%	2.46%	-15.85%	77.87%
Enterprise Value (EV) ¹	5,401	3,801	1,722	2,640	3,155	5,925
Change	-	-29.63%	-54.69%	53.31%	19.52%	87.78%
P/E	33.9x	17.1x	9.67x	10.5x	8.03x	17.7x
PBR	1.86x	1.37x	0.85x	0.83x	0.65x	1.11x
PEG	-	0.3x	0.6x	-1.99x	0.83x	-0.9x
Capitalization / Revenue	1.7x	1.11x	0.62x	0.58x	0.43x	0.81x
EV / Revenue	1.26x	0.74x	0.28x	0.4x	0.42x	0.82x
EV / EBITDA	7.49x	4.22x	1.63x	2.71x	2.45x	4.79x
EV / EBIT	9.24x	5.12x	1.97x	3.52x	2.92x	5.81x
EV / FCF	-20.1x	22.4x	11x	-3.28x	-2.86x	46.7x
FCF Yield	-4.99%	4.47%	9.11%	-30.5%	-35%	2.14%
Dividend per Share ²	0.1803	0.3779	0.4407	0.3131	0.3814	0.3071
Rate of return	0.8%	2.11%	3.72%	2.58%	3.74%	1.69%
EPS ²	0.6677	1.05	1.224	1.16	1.271	1.024
Distribution rate	27%	36%	36%	27%	30%	30%
Net sales ¹	4,274	5,144	6,146	6,635	7,575	7,188
EBITDA ¹	721.6	901.4	1,054	972.9	1,286	1,238
EBIT ¹	584.7	742.8	873.7	749.7	1,080	1,019
Net income ¹	213.6	335.8	391.6	371	406.6	327.4
Net Debt ¹	-1,844	-1,932	-2,064	-1,239	-108.9	118.8
Reference price ²	22.65	17.92	11.84	12.13	10.21	18.15
Nbr of stocks (in thousands)	319,875	319,875	319,875	319,875	319,875	319,875
Announcement Date	20/04/21	27/04/22	26/04/23	26/04/24	21/04/25	21/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA ISOTOPE & RADIATION CORPORATION	-	-	-	-	793M
GUARDANT HEALTH, INC.	-45.43x	13.69x	-100.63x	-.--%	17.47B
BIOMÉRIEUX	16x	1.83x	7.44x	1.64%	9.14B
LANTHEUS HOLDINGS, INC.	25.97x	4.44x	12.5x	-	6.76B
CARIS LIFE SCIENCES, INC.	182.38x	4.77x	30.65x	-.--%	5.22B
SHENZHEN NEW INDUSTRIES BIOMEDICAL ENGINEERING CO., LTD.	17.96x	6.16x	13.93x	3.22%	4.88B
10X GENOMICS, INC.	-42.71x	6.4x	-53.07x	-.--%	4.41B
DIASORIN S.P.A.	18.8x	3.3x	10.27x	2.07%	3.88B
AUTOBIO DIAGNOSTICS CO., LTD.	15.3x	-	-	4.19%	2.58B
Average	23.54x	5.80x	-11.27x	1.59%	6.13B
Weighted average by Cap.	9.05x	7.38x	-30.37x	1.04%