Valuation China State Construction International Holdings Limited

Stocks

Market Closed - Hong Kong S.E. 12:08:29 15/09/2026 +04			5-day change	1st Jan Change
8.155 ^HKD	-1.15%		-4.17%	-10.48%

09-11	Fitch Affirms China State Construction International at 'BBB+', Outlook Stable	MT
08-25	China State Construction International Holdings Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	48,815	44,180	45,490	61,761	48,121	43,578	-	-
Change	-	-9.49%	2.96%	35.77%	-22.09%	-9.44%	-	-
Enterprise Value (EV) ¹	97,432	44,180	97,179	118,586	110,080	107,184	103,608	110,839
Change	-	-54.66%	119.96%	22.03%	-7.17%	-2.63%	-3.34%	6.98%
P/E	7.18x	5.55x	4.96x	6.59x	4.9x	4.47x	4x	4.01x
PBR	0.87x	0.76x	0.61x	0.81x	0.53x	0.46x	0.45x	0.41x
PEG	-	0.3x	0.3x	3x	-39.97x	-8.25x	0.3x	-27.09x
Capitalization / Revenue	0.63x	0.43x	0.4x	0.54x	0.42x	0.38x	0.35x	0.34x
EV / Revenue	1.26x	0.43x	0.85x	1.03x	0.97x	0.93x	0.83x	0.87x
EV / EBITDA	9.61x	3.6x	6.67x	7.42x	6.84x	6.45x	5.78x	5.95x
EV / EBIT	10x	3.81x	7.09x	7.89x	7.29x	6.87x	6.19x	6.52x
EV / FCF	-78.7x	-293x	-467x	126x	-	6.29x	15.2x	12.1x
FCF Yield	-1.27%	-0.34%	-0.21%	0.79%	-	15.9%	6.6%	8.28%
Dividend per Share ²	0.405	0.48	0.56	0.615	0.625	0.6722	0.7019	0.7603
Rate of return	4.18%	5.47%	6.2%	5.02%	6.86%	8.15%	8.51%	9.22%
EPS ²	1.349	1.58	1.82	1.86	1.858	1.848	2.061	2.058
Distribution rate	30%	30.4%	30.8%	33.1%	33.6%	36.4%	34.1%	36.9%
Net sales ¹	77,310	101,975	113,734	115,107	113,784	115,796	125,175	126,851
EBITDA ¹	10,136	12,271	14,570	15,982	16,096	16,630	17,911	18,619
EBIT ¹	9,704	11,584	13,716	15,025	15,100	15,605	16,741	17,008
Net income ¹	6,801	7,957	9,164	9,361	9,729	9,777	10,847	10,822
Net Debt ¹	48,618	-	51,689	56,825	61,959	63,606	60,030	67,261
Reference price ²	9.690	8.770	9.030	12.260	9.110	8.250	8.250	8.250
Nbr of stocks (in thousands)	5,037,617	5,037,617	5,037,617	5,037,617	5,282,217	5,282,217	-	-
Announcement Date	25/03/22	21/03/23	21/03/24	21/03/25	26/03/26	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA STATE CONSTRUCTION INTERNATIONAL HOLDINGS LIMITED	4.47x	0.93x	6.45x	8.15%	5.56B
QUANTA SERVICES, INC.	53.77x	2.48x	23.7x	0.07%	93.52B
VINCI	12.19x	1.05x	5.73x	4.8%	70.79B
COMFORT SYSTEMS USA, INC.	32.59x	4.09x	22.2x	0.21%	55.61B
LARSEN & TOUBRO LIMITED	26.31x	2.02x	19.89x	1.17%	56.19B
FERROVIAL N.V.	49.5x	3.94x	25.08x	1.85%	39.12B
HOCHTIEF AG	26.22x	0.64x	10.67x	2.36%	32.75B
EMCOR GROUP, INC.	22.89x	1.56x	14.4x	0.2%	33.07B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.45x	0.44x	6.88x	2.75%	29.37B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5x	0.31x	5.8x	5.88%	26.65B
Average	25.44x	1.75x	14.08x	2.74%	44.26B
Weighted average by Cap.	30.55x	2.03x	16.21x	1.95%