Valuation China State Construction Development Holdings Limited

Stocks

830

KYG8438L1014

Construction & Engineering

Market Closed - 12:08:08 21/08/2026 +04 5-day change 1st Jan Change
0.8100 HKD 0.00% Intraday chart for China State Construction Development Holdings Limited +22.73% -31.93%

Company Valuation: China State Construction Development Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,449 3,947 5,188 4,060 2,684 1,826 - -
Change - 14.45% 31.43% -21.74% -33.9% -31.94% - -
Enterprise Value (EV) 1 3,795 4,298 5,663 4,658 3,279 2,733 2,591 2,566
Change - 13.27% 31.75% -17.74% -29.62% -16.64% -5.2% -0.96%
P/E 11.8x 9.16x 8.94x 6.24x 11.3x 7.36x 6.48x 5.79x
PBR 2.06x 1.89x 2.16x 1.52x 0.95x 0.62x 0.6x 0.6x
PEG - 0.2x 0.3x 0.5x -0.2x 1.61x 0.5x 0.5x
Capitalization / Revenue 0.55x 0.51x 0.6x 0.5x 0.45x 0.3x 0.28x 0.28x
EV / Revenue 0.6x 0.56x 0.65x 0.57x 0.55x 0.44x 0.4x 0.39x
EV / EBITDA 8.98x 7.68x 7.58x 4.75x 6.86x 5.22x 4.61x 4.36x
EV / EBIT 9.42x 8.05x 7.73x 5.83x 9.95x 7.48x 6.44x 6.29x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.047 0.065 0.087 0.098 0.06 0.06 0.07 0.08
Rate of return 2.94% 3.71% 3.78% 5.44% 5.04% 7.41% 8.64% 9.88%
EPS 2 0.1355 0.1911 0.2573 0.2883 0.1052 0.11 0.125 0.14
Distribution rate 34.7% 34% 33.8% 34% 57% 54.5% 56% 57.1%
Net sales 1 6,295 7,669 8,666 8,102 5,975 6,162 6,412 6,546
EBITDA 1 422.5 559.9 747.4 980 478.2 523.5 562 589
EBIT 1 402.9 533.9 732.2 799 329.5 365.5 402.5 408
Net income 1 292 421.9 580.4 650.3 237.3 251.5 279.5 316
Net Debt 1 345.6 351 475 598.4 595.3 907 765 740
Reference price 2 1.6000 1.7500 2.3000 1.8000 1.1900 0.8100 0.8100 0.8100
Nbr of stocks (in thousands) 2,155,545 2,255,545 2,255,545 2,255,545 2,255,045 2,254,641 - -
Announcement Date 23/03/22 20/03/23 18/03/24 17/03/25 20/03/26 - - -
1HKD in Million2HKD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7.36x0.44x5.22x7.41% 233M
55.8x2.55x24.36x0.07% 96.12B
13.13x1.11x6.08x4.46% 77.18B
27.37x2.09x20.54x1.1% 58.78B
34.09x4.29x23.27x0.2% 58.17B
55.42x4.42x28.13x1.57% 45.26B
29.72x0.73x12.12x2.08% 37.56B
23.71x1.62x14.94x0.19% 34.26B
24.52x0.5x7.92x2.41% 33.97B
4.47x0.3x5.97x6.3% 26.98B
Average 27.56x 1.81x 14.86x 2.58% 46.85B
Weighted average by Cap. 32.79x 2.16x 17.17x 1.79%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 830 Stock
  4. Valuation China State Construction Development Holdings Limited