Valuation China State Construction Development Holdings Limited
Stocks
830
KYG8438L1014
Construction & Engineering
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.6600 HKD | 0.00% |
|
0.00% | -44.54% |
Company Valuation: China State Construction Development Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,449 | 3,947 | 5,188 | 4,060 | 2,684 | 1,488 | - |
| Change | - | 14.45% | 31.43% | -21.74% | -33.9% | -44.55% | - |
| Enterprise Value (EV) 1 | 3,795 | 4,298 | 5,663 | 4,658 | 3,279 | 2,080 | 2,112 |
| Change | - | 13.27% | 31.75% | -17.74% | -29.62% | -36.56% | 1.54% |
| P/E | 11.8x | 9.16x | 8.94x | 6.24x | 11.3x | 3.67x | 3.3x |
| PBR | 2.06x | 1.89x | 2.16x | 1.52x | 0.95x | 0.51x | 0.49x |
| PEG | - | 0.2x | 0.3x | 0.5x | -0.2x | 0.1x | 0.3x |
| Capitalization / Revenue | 0.55x | 0.51x | 0.6x | 0.5x | 0.45x | 0.22x | 0.21x |
| EV / Revenue | 0.6x | 0.56x | 0.65x | 0.57x | 0.55x | 0.31x | 0.3x |
| EV / EBITDA | 8.98x | 7.68x | 7.58x | 4.75x | 6.86x | 3.82x | 3.16x |
| EV / EBIT | 9.42x | 8.05x | 7.73x | 5.83x | 9.95x | 5.45x | 4.2x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.047 | 0.065 | 0.087 | 0.098 | 0.06 | 0.06 | 0.09 |
| Rate of return | 2.94% | 3.71% | 3.78% | 5.44% | 5.04% | 9.09% | 13.6% |
| EPS 2 | 0.1355 | 0.1911 | 0.2573 | 0.2883 | 0.1052 | 0.18 | 0.2 |
| Distribution rate | 34.7% | 34% | 33.8% | 34% | 57% | 33.3% | 45% |
| Net sales 1 | 6,295 | 7,669 | 8,666 | 8,102 | 5,975 | 6,767 | 7,034 |
| EBITDA 1 | 422.5 | 559.9 | 747.4 | 980 | 478.2 | 545 | 668 |
| EBIT 1 | 402.9 | 533.9 | 732.2 | 799 | 329.5 | 382 | 503 |
| Net income 1 | 292 | 421.9 | 580.4 | 650.3 | 237.3 | 262 | 370 |
| Net Debt 1 | 345.6 | 351 | 475 | 598.4 | 595.3 | 592 | 624 |
| Reference price 2 | 1.6000 | 1.7500 | 2.3000 | 1.8000 | 1.1900 | 0.6600 | 0.6600 |
| Nbr of stocks (in thousands) | 2,155,545 | 2,255,545 | 2,255,545 | 2,255,545 | 2,255,045 | 2,254,641 | - |
| Announcement Date | 23/03/22 | 20/03/23 | 18/03/24 | 17/03/25 | 20/03/26 | - | - |
1HKD in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 3.67x | 0.31x | 3.82x | 9.09% | 190M | ||
| 58.64x | 2.67x | 25.57x | 0.07% | 101B | ||
| 13.79x | 1.15x | 6.32x | 4.24% | 80.3B | ||
| 34.96x | 4.4x | 23.9x | 0.19% | 59.54B | ||
| 26.83x | 2.07x | 20.36x | 1.13% | 58.47B | ||
| 54.46x | 4.65x | 29.24x | 1.52% | 47.82B | ||
| 31.55x | 0.77x | 12.82x | 1.96% | 39.35B | ||
| 24.94x | 1.71x | 15.74x | 0.19% | 36.03B | ||
| 25.6x | 0.52x | 8.23x | 2.31% | 34.92B | ||
| 4.43x | 0.29x | 5.47x | 6.31% | 27.68B | ||
| Average | 27.89x | 1.86x | 15.15x | 2.7% | 48.53B | |
| Weighted average by Cap. | 33.88x | 2.24x | 17.75x | 1.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 830 Stock
- Valuation China State Construction Development Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
















