Valuation China State Construction Development Holdings Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 12:08:11 17/07/2026 +04			5-day change	1st Jan Change
0.6400 ^HKD	-1.54%		-1.54%	-46.22%

07-14	China State Construction Development Unit to Jointly Bid for Fuzhou Land Parcel	MT
06-23	China State Construction Development, China Overseas Land & Investment Enter Property Leasing Contract	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	3,449	3,947	5,188	4,060	2,684	1,443	-
Change	-	14.45%	31.43%	-21.74%	-33.9%	-46.23%	-
Enterprise Value (EV) ¹	3,795	4,298	5,663	4,658	3,279	2,035	2,067
Change	-	13.27%	31.75%	-17.74%	-29.62%	-37.93%	1.57%
P/E	11.8x	9.16x	8.94x	6.24x	11.3x	3.56x	3.2x
PBR	2.06x	1.89x	2.16x	1.52x	0.95x	0.5x	0.47x
PEG	-	0.2x	0.3x	0.5x	-0.2x	0.1x	0.3x
Capitalization / Revenue	0.55x	0.51x	0.6x	0.5x	0.45x	0.21x	0.21x
EV / Revenue	0.6x	0.56x	0.65x	0.57x	0.55x	0.3x	0.29x
EV / EBITDA	8.98x	7.68x	7.58x	4.75x	6.86x	3.73x	3.09x
EV / EBIT	9.42x	8.05x	7.73x	5.83x	9.95x	5.33x	4.11x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.047	0.065	0.087	0.098	0.06	0.06	0.09
Rate of return	2.94%	3.71%	3.78%	5.44%	5.04%	9.38%	14.1%
EPS ²	0.1355	0.1911	0.2573	0.2883	0.1052	0.18	0.2
Distribution rate	34.7%	34%	33.8%	34%	57%	33.3%	45%
Net sales ¹	6,295	7,669	8,666	8,102	5,975	6,767	7,034
EBITDA ¹	422.5	559.9	747.4	980	478.2	545	668
EBIT ¹	402.9	533.9	732.2	799	329.5	382	503
Net income ¹	292	421.9	580.4	650.3	237.3	262	370
Net Debt ¹	345.6	351	475	598.4	595.3	592	624
Reference price ²	1.6000	1.7500	2.3000	1.8000	1.1900	0.6400	0.6400
Nbr of stocks (in thousands)	2,155,545	2,255,545	2,255,545	2,255,545	2,255,045	2,254,641	-
Announcement Date	23/03/22	20/03/23	18/03/24	17/03/25	20/03/26	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHINA STATE CONSTRUCTION DEVELOPMENT HOLDINGS LIMITED	3.56x	0.3x	3.73x	9.38%	184M
QUANTA SERVICES, INC.	65.05x	2.81x	27.51x	0.07%	94.32B
VINCI	13.09x	1.06x	5.81x	4.48%	71.3B
COMFORT SYSTEMS USA, INC.	38.8x	4.75x	26.33x	0.17%	58.83B
LARSEN & TOUBRO LIMITED	25.27x	1.93x	18.78x	1.23%	54.5B
FERROVIAL N.V.	55.39x	4.6x	29.44x	1.64%	45.98B
HOCHTIEF AG	33.09x	0.78x	13.13x	1.92%	39.23B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	27.88x	0.54x	8.68x	2.14%	35.71B
EMCOR GROUP, INC.	25.4x	1.65x	15.86x	0.19%	33.07B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.66x	0.29x	6.25x	6.11%	27.62B
Average	29.22x	1.87x	15.55x	2.73%	46.07B
Weighted average by Cap.	35.90x	2.28x	18.36x	1.75%