Valuation China State Construction Development Holdings Limited
Stocks
830
KYG8438L1014
Construction & Engineering
|
Market Closed -
Hong Kong S.E.
12:08:08 21/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.8100 HKD | 0.00% |
|
+22.73% | -31.93% |
Company Valuation: China State Construction Development Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,449 | 3,947 | 5,188 | 4,060 | 2,684 | 1,826 | - | - |
| Change | - | 14.45% | 31.43% | -21.74% | -33.9% | -31.94% | - | - |
| Enterprise Value (EV) 1 | 3,795 | 4,298 | 5,663 | 4,658 | 3,279 | 2,733 | 2,591 | 2,566 |
| Change | - | 13.27% | 31.75% | -17.74% | -29.62% | -16.64% | -5.2% | -0.96% |
| P/E | 11.8x | 9.16x | 8.94x | 6.24x | 11.3x | 7.36x | 6.48x | 5.79x |
| PBR | 2.06x | 1.89x | 2.16x | 1.52x | 0.95x | 0.62x | 0.6x | 0.6x |
| PEG | - | 0.2x | 0.3x | 0.5x | -0.2x | 1.61x | 0.5x | 0.5x |
| Capitalization / Revenue | 0.55x | 0.51x | 0.6x | 0.5x | 0.45x | 0.3x | 0.28x | 0.28x |
| EV / Revenue | 0.6x | 0.56x | 0.65x | 0.57x | 0.55x | 0.44x | 0.4x | 0.39x |
| EV / EBITDA | 8.98x | 7.68x | 7.58x | 4.75x | 6.86x | 5.22x | 4.61x | 4.36x |
| EV / EBIT | 9.42x | 8.05x | 7.73x | 5.83x | 9.95x | 7.48x | 6.44x | 6.29x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.047 | 0.065 | 0.087 | 0.098 | 0.06 | 0.06 | 0.07 | 0.08 |
| Rate of return | 2.94% | 3.71% | 3.78% | 5.44% | 5.04% | 7.41% | 8.64% | 9.88% |
| EPS 2 | 0.1355 | 0.1911 | 0.2573 | 0.2883 | 0.1052 | 0.11 | 0.125 | 0.14 |
| Distribution rate | 34.7% | 34% | 33.8% | 34% | 57% | 54.5% | 56% | 57.1% |
| Net sales 1 | 6,295 | 7,669 | 8,666 | 8,102 | 5,975 | 6,162 | 6,412 | 6,546 |
| EBITDA 1 | 422.5 | 559.9 | 747.4 | 980 | 478.2 | 523.5 | 562 | 589 |
| EBIT 1 | 402.9 | 533.9 | 732.2 | 799 | 329.5 | 365.5 | 402.5 | 408 |
| Net income 1 | 292 | 421.9 | 580.4 | 650.3 | 237.3 | 251.5 | 279.5 | 316 |
| Net Debt 1 | 345.6 | 351 | 475 | 598.4 | 595.3 | 907 | 765 | 740 |
| Reference price 2 | 1.6000 | 1.7500 | 2.3000 | 1.8000 | 1.1900 | 0.8100 | 0.8100 | 0.8100 |
| Nbr of stocks (in thousands) | 2,155,545 | 2,255,545 | 2,255,545 | 2,255,545 | 2,255,045 | 2,254,641 | - | - |
| Announcement Date | 23/03/22 | 20/03/23 | 18/03/24 | 17/03/25 | 20/03/26 | - | - | - |
1HKD in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 7.36x | 0.44x | 5.22x | 7.41% | 233M | ||
| 55.8x | 2.55x | 24.36x | 0.07% | 96.12B | ||
| 13.13x | 1.11x | 6.08x | 4.46% | 77.18B | ||
| 27.37x | 2.09x | 20.54x | 1.1% | 58.78B | ||
| 34.09x | 4.29x | 23.27x | 0.2% | 58.17B | ||
| 55.42x | 4.42x | 28.13x | 1.57% | 45.26B | ||
| 29.72x | 0.73x | 12.12x | 2.08% | 37.56B | ||
| 23.71x | 1.62x | 14.94x | 0.19% | 34.26B | ||
| 24.52x | 0.5x | 7.92x | 2.41% | 33.97B | ||
| 4.47x | 0.3x | 5.97x | 6.3% | 26.98B | ||
| Average | 27.56x | 1.81x | 14.86x | 2.58% | 46.85B | |
| Weighted average by Cap. | 32.79x | 2.16x | 17.17x | 1.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 830 Stock
- Valuation China State Construction Development Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
















