Valuation China Telecom Corporation Limited

Stocks

Market Closed - Hong Kong S.E. 12:08:28 28/09/2026 +04			5-day change	1st Jan Change
4.485 ^HKD	+2.16%		+1.13%	-16.79%

08-26	Nomura Adjusts China Telecom's Price Target to HK$5 From HK$5.50, Keeps at Neutral	MT
08-21	China Telecom's AI Push Drives Cloud Revenue Upward	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	365,531	362,954	467,089	623,994	556,284	538,454	-	-
Change	-	-0.7%	28.69%	33.59%	-10.85%	-3.21%	-	-
Enterprise Value (EV) ¹	349,219	297,138	397,794	533,517	466,500	462,921	442,008	417,239
Change	-	-14.91%	33.88%	34.12%	-12.56%	-0.77%	-4.52%	-5.6%
P/E	6.83x	9.05x	10.3x	12.7x	13.5x	11.8x	11.2x	10.6x
PBR	0.42x	0.58x	0.7x	0.93x	0.96x	0.75x	0.74x	0.73x
PEG	-	-2.81x	1x	1.4x	-	-1.23x	2.21x	1.72x
Capitalization / Revenue	0.83x	0.75x	0.92x	1.18x	1.05x	1.03x	1.01x	0.99x
EV / Revenue	0.79x	0.62x	0.78x	1.01x	0.88x	0.89x	0.83x	0.77x
EV / EBITDA	2.82x	2.28x	2.8x	3.79x	3.24x	3.33x	3.13x	2.91x
EV / EBIT	11.3x	8.89x	9.34x	13.4x	11.8x	13x	11.7x	10.5x
EV / FCF	6.63x	6.36x	7.99x	10.4x	10.4x	10.9x	9.36x	8.09x
FCF Yield	15.1%	15.7%	12.5%	9.66%	9.58%	9.19%	10.7%	12.4%
Dividend per Share ²	0.17	0.196	0.2332	0.2598	0.272	0.2514	0.2745	0.3001
Rate of return	8.03%	7.22%	6.87%	5.68%	5.62%	6.55%	7.15%	7.82%
EPS ²	0.31	0.3	0.33	0.36	0.36	0.3254	0.3419	0.363
Distribution rate	54.8%	65.3%	70.7%	72.2%	75.6%	77.2%	80.3%	82.7%
Net sales ¹	439,552	481,448	507,843	529,417	529,559	522,349	532,949	543,635
EBITDA ¹	123,912	130,359	142,072	140,847	143,872	139,200	141,004	143,393
EBIT ¹	30,947	33,427	42,569	39,803	39,674	35,651	37,774	39,622
Net income ¹	25,948	27,593	30,446	33,012	33,185	29,134	30,549	32,226
Net Debt ¹	-16,312	-65,816	-69,295	-90,477	-89,784	-75,533	-96,445	-121,215
Reference price ²	2.118	2.716	3.395	4.576	4.844	3.838	3.838	3.838
Nbr of stocks (in thousands)	91,507,139	91,507,139	91,507,139	91,507,139	91,507,139	91,507,139	-	-
Announcement Date	17/03/22	22/03/23	04/03/24	25/03/25	24/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA TELECOM CORPORATION LIMITED	11.54x	0.88x	3.29x	6.69%	79B
CHINA MOBILE LIMITED	10.96x	1.29x	4.1x	7.08%	221B
VERIZON COMMUNICATIONS, INC.	10.41x	2.5x	6.6x	5.99%	196B
DEUTSCHE TELEKOM AG	13x	2.12x	5.47x	4.18%	148B
NTT, INC.	13.84x	1.86x	8.12x	3.03%	91.12B
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.58x	1.78x	4.5x	2.82%	66.07B
SAUDI TELECOM COMPANY	15x	2.67x	8.33x	5.09%	57.66B
SINGAPORE TELECOMMUNICATIONS LIMITED	23.05x	5.24x	19.11x	4.74%	54.68B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	14.87x	2.75x	6.11x	4.38%	51.37B
ORANGE	10.84x	1.69x	5.17x	5.56%	42.89B
Average	13.51x	2.28x	7.08x	4.96%	100.7B
Weighted average by Cap.	12.58x	2.08x	6.32x	5.32%