Valuation Cigna

Stocks

Market Closed - NYSE Other stock markets 00:00:02 11/07/2026 +04			5-day change	1st Jan Change
293.46 ^USD	+0.57%		+1.98%	+6.62%

07-09	Bernstein Adjusts Price Target on Cigna Group to $381 From $371	MT
07-09	Bernstein Adjusts Price Target on Cigna to $381 From $371	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	76,106	101,304	87,625	76,809	73,521	77,630	-	-
Change	-	33.11%	-13.5%	-12.34%	-4.28%	5.59%	-	-
Enterprise Value (EV) ¹	104,695	126,473	110,733	101,231	97,308	96,303	93,602	86,520
Change	-	20.8%	-12.45%	-8.58%	-3.88%	-1.03%	-2.8%	-7.57%
P/E	14.6x	15.6x	17.2x	22.8x	12.4x	11.8x	10.1x	9.23x
PBR	1.57x	2.21x	1.89x	1.84x	1.74x	1.74x	1.6x	1.46x
PEG	-	0.4x	-0.9x	-0.8x	0.1x	0.9x	0.6x	0.94x
Capitalization / Revenue	0.44x	0.56x	0.45x	0.31x	0.27x	0.27x	0.26x	0.25x
EV / Revenue	0.6x	0.7x	0.57x	0.41x	0.35x	0.34x	0.32x	0.28x
EV / EBITDA	9.42x	11x	9.24x	8.38x	7.88x	7.22x	6.46x	5.69x
EV / EBIT	13.2x	15x	13x	10.7x	10.6x	9.7x	8.49x	7.61x
EV / FCF	17.3x	17.2x	10.8x	11.3x	11.6x	10.7x	9.21x	8.43x
FCF Yield	5.77%	5.82%	9.25%	8.85%	8.62%	9.38%	10.9%	11.9%
Dividend per Share ²	4	4.48	4.92	5.6	6.04	6.178	6.447	6.75
Rate of return	1.74%	1.35%	1.64%	2.03%	2.19%	2.11%	2.2%	2.3%
EPS ²	15.73	21.3	17.39	12.12	22.18	24.97	28.95	31.8
Distribution rate	25.4%	21%	28.3%	46.2%	27.2%	24.7%	22.3%	21.2%
Net sales ¹	174,078	180,642	195,322	247,099	274,900	284,456	296,835	313,108
EBITDA ¹	11,118	11,522	11,980	12,083	12,351	13,343	14,484	15,215
EBIT ¹	7,935	8,414	8,536	9,417	9,200	9,928	11,028	11,376
Net income ¹	5,365	6,668	5,164	3,434	5,957	6,597	7,699	7,824
Net Debt ¹	28,589	25,169	23,108	24,422	23,787	18,673	15,973	8,890
Reference price ²	229.63	331.34	299.45	276.14	275.23	293.46	293.46	293.46
Nbr of stocks (in thousands)	331,428	305,739	292,620	278,153	267,126	264,532	-	-
Announcement Date	03/02/22	03/02/23	02/02/24	30/01/25	05/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CIGNA	11.75x	0.34x	7.22x	2.11%	77.63B
UNITEDHEALTH GROUP INC.	24.79x	0.97x	15.26x	2.09%	386B
ELEVANCE HEALTH, INC.	20.48x	0.59x	11.15x	1.67%	90.39B
HUMANA INC.	48.1x	0.35x	20.04x	0.91%	47.09B
CENTENE CORPORATION	27.15x	0.16x	14.64x	-.--%	33.26B
MOLINA HEALTHCARE, INC.	69.87x	0.24x	15.92x	-.--%	12.15B
ALIGNMENT HEALTHCARE, INC.	103.65x	0.7x	23.66x	-.--%	4.1B
CLOVER HEALTH INVESTMENTS, CORP.	338.16x	0.75x	37.29x	-.--%	2.34B
PROGYNY, INC.	23.77x	1.61x	9.33x	-.--%	2.4B
MEDI ASSIST HEALTHCARE SERVICES LIMITED	48.35x	2.72x	14.33x	0.57%	280M
Average	71.61x	0.84x	16.88x	0.73%	65.53B
Weighted average by Cap.	26.90x	0.75x	14.17x	1.77%