|
Market Closed -
London S.E.
20:35:28 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 5.350 GBX | +0.56% |
|
-1.29% | -70.28% |
| 10-28 | WINNERS & LOSERS: 88 Energy rises on farm-out; S4 cuts revenue outlook | AN |
| 10-26 | WINNERS & LOSERS: Pensana gets mine funding; Safestay has weak trading | AN |
Company Valuation: Cirata plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 336.9 | 742.8 | 103.5 | 36.49 | 30.61 | 11.67 | - |
| Change | - | 120.47% | -86.07% | -64.75% | -16.11% | -61.89% | - |
| Enterprise Value (EV) 1 | 311 | 742.8 | 85.26 | 27.65 | 27.1 | 5.044 | 6.727 |
| Change | - | 138.87% | -88.52% | -67.57% | -1.99% | -81.39% | 33.37% |
| P/E | - | -24.6x | -2.2x | - | - | - | - |
| PBR | - | - | - | - | - | - | - |
| PEG | - | - | 0.25x | - | - | - | - |
| Capitalization / Revenue | 46.1x | - | 15.5x | 4.75x | 2.58x | 1.43x | 0.91x |
| EV / Revenue | 42.6x | - | 12.7x | 3.6x | 2.28x | 0.62x | 0.52x |
| EV / EBITDA | -10.5x | - | -3.52x | -2.05x | -7.1x | -0.95x | -4.51x |
| EV / EBIT | -7.81x | - | -3.43x | -2.04x | -5.65x | -0.83x | -4.7x |
| EV / FCF | - | - | -2.78x | -1.86x | -3.31x | -1.85x | -5.05x |
| FCF Yield | - | - | -35.9% | -53.8% | -30.2% | -54.2% | -19.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | - | -0.45 | -0.41 | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 7.306 | - | 6.695 | 7.681 | 11.87 | 8.15 | 12.85 |
| EBITDA 1 | -29.51 | - | -24.24 | -13.47 | -3.818 | -5.328 | -1.491 |
| EBIT 1 | -39.83 | - | -24.87 | -13.53 | -4.799 | -6.105 | -1.43 |
| Net income | - | -28.24 | -36.48 | -13.51 | -7.108 | - | - |
| Net Debt 1 | -25.94 | - | -18.25 | -8.843 | -3.516 | -6.622 | -4.939 |
| Reference price 2 | 5.6600 | 11.0850 | 0.9005 | 0.2889 | 0.2423 | 0.0717 | 0.0717 |
| Nbr of stocks (in thousands) | 59,524 | 67,008 | 114,934 | 126,308 | 126,356 | 162,760 | - |
| Announcement Date | 15/06/22 | 29/06/23 | 04/04/24 | 31/03/25 | 31/03/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.62x | -0.95x | -.--% | 11.67M | |
| 25.79x | 4.14x | 14.42x | 2.62% | 244B | |
| 21.93x | 4.63x | 11.36x | 0.76% | 189B | |
| 17.63x | 2x | 10.31x | 2.68% | 153B | |
| -121.61x | 16.7x | 91.84x | -.--% | 108B | |
| -484.24x | 34.35x | 141.12x | -.--% | 99.95B | |
| 16.32x | 2.94x | 11.35x | 4.93% | 95.36B | |
| 23.17x | 6x | 14.73x | 2.43% | 69.73B | |
| 15.55x | 2.26x | 9.62x | 4.96% | 50.55B | |
| 20.45x | 1.56x | 9.85x | 0.9% | 40.87B | |
| Average | -51.67x | 7.52x | 31.36x | 1.93% | 104.92B | |
| Weighted average by Cap. | -41.57x | 7.91x | 32.63x | 2.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WAND Stock
- Valuation Cirata plc
Select your edition
All financial news and data tailored to specific country editions
