Valuation Cisco Systems, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 00:00:00 17/07/2026 +04			After hours 04:00:00
109.66 ^USD	-1.89%		113.14	+3.17%

07-16	JPMorgan Adjusts Price Target on Cisco Systems to $145 From $120, Maintains Overweight Rating	MT
07-15	Successkpi and Cisco Enter Partnership to Integrate Successkpi Ai-Native Workforce Engagement Management Platform with Cisco Webex Contact Center	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	233,762	181,498	216,875	192,900	272,012	432,218	-	-
Change	-	-22.36%	19.49%	-11.05%	41.01%	58.9%	-	-
Enterprise Value (EV) ¹	220,770	171,746	199,120	206,008	283,995	444,591	440,305	429,936
Change	-	-22.21%	15.94%	3.46%	37.86%	56.55%	-0.96%	-2.35%
P/E	22.2x	15.5x	17.3x	18.9x	26.3x	33.7x	29.1x	25.1x
PBR	5.67x	4.6x	4.88x	4.26x	5.8x	8.67x	7.74x	6.7x
PEG	-	1.2x	1.95x	-1.1x	9.54x	1.4x	1.8x	1.6x
Capitalization / Revenue	4.69x	3.52x	3.8x	3.59x	4.8x	6.87x	6.28x	5.88x
EV / Revenue	4.43x	3.33x	3.49x	3.83x	5.01x	7.07x	6.4x	5.85x
EV / EBITDA	11.9x	8.9x	9.57x	9.86x	12.7x	18.3x	16.6x	15x
EV / EBIT	13.2x	9.9x	10.4x	11.2x	14.6x	20.5x	18.5x	16.7x
EV / FCF	15x	13.5x	10.5x	20.2x	21.4x	34.8x	24x	21.7x
FCF Yield	6.69%	7.42%	9.56%	4.96%	4.68%	2.87%	4.17%	4.62%
Dividend per Share ²	1.46	1.5	1.54	1.58	1.62	1.657	1.698	1.749
Rate of return	2.63%	3.42%	2.89%	3.3%	2.36%	1.51%	1.55%	1.59%
EPS ²	2.5	2.82	3.07	2.54	2.61	3.252	3.768	4.37
Distribution rate	58.4%	53.2%	50.2%	62.2%	62.1%	51%	45.1%	40%
Net sales ¹	49,818	51,557	56,998	53,803	56,654	62,907	68,788	73,473
EBITDA ¹	18,564	19,302	20,797	20,884	22,302	24,358	26,584	28,615
EBIT ¹	16,702	17,345	19,071	18,377	19,491	21,682	23,816	25,796
Net income ¹	10,591	11,812	12,613	10,320	10,453	12,787	14,577	16,741
Net Debt ¹	-12,992	-9,752	-17,755	13,108	11,983	12,374	8,088	-2,281
Reference price ²	55.47	43.83	53.22	47.88	68.69	109.66	109.66	109.66
Nbr of stocks (in thousands)	4,214,205	4,140,964	4,075,058	4,028,815	3,959,998	3,941,435	-	-
Announcement Date	18/08/21	17/08/22	16/08/23	14/08/24	13/08/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CISCO SYSTEMS, INC.	34.37x	7.2x	18.59x	1.48%	432B
ARISTA NETWORKS, INC.	50.97x	17.34x	36.3x	-.--%	212B
ZHONGJI INNOLIGHT CO., LTD.	42.37x	13.02x	32.75x	0.25%	183B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	20.74x	0.86x	15.05x	2.17%	185B
MOTOROLA SOLUTIONS, INC.	30.7x	5.83x	17.07x	1.17%	68.75B
NOKIA OYJ	38.89x	2.48x	16.08x	1.54%	58.74B
CIENA CORPORATION	80.4x	9.36x	43.23x	-.--%	55.04B
LUMENTUM HOLDINGS INC.	152.25x	19.6x	57.55x	-.--%	54.94B
GARMIN LTD.	25.5x	5.51x	19.07x	1.71%	48.4B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	19.41x	2.72x	12.84x	3.15%	46.16B
Average	49.56x	8.39x	26.85x	1.15%	134.44B
Weighted average by Cap.	42.09x	8.83x	25.06x	1.11%