Company Valuation: Claritev Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,828 735 935.3 239 706.5 408.3 - -
Change - -74.01% 27.25% -74.44% 195.58% -42.21% - -
Enterprise Value (EV) 2,828 735 935.3 239 706.5 408.3 408.3 408.3
Change - -74.01% 27.25% -74.44% 195.58% -42.21% 0% 0%
P/E 27.7x -1.28x -10.3x -0.15x -2.47x -1.59x -1.78x -2.04x
PBR - - - - - - - -
PEG - 0x 0.1x -0x 0x 0.1x 0.2x 0.2x
Capitalization / Revenue 2.53x 0.68x 0.97x 0.26x 0.73x 0.4x 0.38x 0.37x
EV / Revenue 0x 0x 0x 0x 0x 0.4x 0.38x 0.37x
EV / EBITDA 0x 0x 0x 0x 0x 0.66x 0.64x 0.6x
EV / EBIT 0x 0x 0x -0x 0x 6.25x 4.72x 3.36x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 6.4 -36 -5.6 -101.9 -17.3 -15.12 -13.53 -11.83
Distribution rate - - - - - - - -
Net sales 1 1,118 1,080 961.5 930.6 965.4 1,014 1,063 1,114
EBITDA 1 838.3 768.7 618 576.7 602.6 615.3 642.7 677.2
EBIT 1 386.1 299.5 162 -1,390 28.76 65.33 86.41 121.6
Net income 1 - - - -1,646 -284.3 -256.6 -236.8 -211.9
Net Debt - - - - - - - -
Reference price 2 177.20 46.00 57.60 14.78 42.75 24.09 24.09 24.09
Nbr of stocks (in thousands) 15,957 15,978 16,237 16,171 16,526 16,947 - -
Announcement Date 17/02/22 28/02/23 29/02/24 25/02/25 23/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.63x - - - 418M
29.51x15.04x21.37x0.73% 679B
35.45x6.5x23.06x1.02% 78.07B
23.35x4.58x10.08x0.72% 66.87B
-102.12x23.21x55.81x-.--% 63.75B
10.7x1.42x7.32x1.03% 46.55B
46.32x1.71x9.57x-.--% 46.08B
19.76x3.37x8.03x1.6% 31.71B
20.15x6.15x11.73x-.--% 26.38B
9.79x2.57x6.2x-.--% 24.54B
Average 9.13x 7.17x 17.02x 0.57% 106.3B
Weighted average by Cap. 20.58x 12.21x 20.74x 0.68%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Claritev Corporation

Historical PBR trend

Valuation ratios - PBR - Claritev Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Claritev Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Claritev Corporation

  1. Stock Market
  2. Stocks
  3. CTEV Stock
  4. Valuation Claritev Corporation