|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.4100 MYR | -1.20% |
|
-5.75% | -11.83% |
| 05-26 | Hextar Retail Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 05-25 | Hextar Retail Berhad acquired 51% stake in Pump Fitness Sdn Bhd for MYR 1530. | CI |
Company Valuation: Classic Scenic
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 109.1 | 166.3 | 279.6 | 189.7 | 229.3 | 214 |
| Change | - | 52.49% | 68.15% | -32.16% | 20.9% | -6.7% |
| Enterprise Value (EV) 1 | 83.12 | 149.7 | 255.3 | 168 | 180.9 | 264.6 |
| Change | - | 80.11% | 70.53% | -34.21% | 7.72% | 46.23% |
| P/E | 17.1x | 26.6x | 16.6x | 179x | 141x | -50.7x |
| PBR | 1.18x | 1.21x | 1.74x | 1.25x | 1.1x | 1.14x |
| PEG | - | -15.66x | 0x | -1.9x | 7.9x | 0x |
| Capitalization / Revenue | 2.36x | 3.41x | 3.55x | 4.26x | 3.97x | 2.68x |
| EV / Revenue | 1.8x | 3.07x | 3.24x | 3.78x | 3.14x | 3.32x |
| EV / EBITDA | 8.04x | 14.7x | 10.1x | 38.4x | 26.1x | 86.2x |
| EV / EBIT | 9.81x | 17.7x | 11.3x | 120x | 60.1x | -79.9x |
| EV / FCF | 5.04x | -13.4x | 224x | 23.7x | -11.5x | -6.58x |
| FCF Yield | 19.8% | -7.46% | 0.45% | 4.21% | -8.69% | -15.2% |
| Dividend per Share 2 | 0.01 | - | - | 0.055 | - | - |
| Rate of return | 3.31% | - | - | 11% | - | - |
| EPS 2 | 0.0176 | 0.0173 | 0.0453 | 0.002799 | 0.003299 | -0.009168 |
| Distribution rate | 56.8% | - | - | 1,965% | - | - |
| Net sales 1 | 46.27 | 48.76 | 78.84 | 44.48 | 57.69 | 79.71 |
| EBITDA 1 | 10.33 | 10.21 | 25.2 | 4.378 | 6.927 | 3.071 |
| EBIT 1 | 8.475 | 8.442 | 22.68 | 1.403 | 3.013 | -3.311 |
| Net income 1 | 6.373 | 6.408 | 18.99 | 1.163 | 1.561 | -4.526 |
| Net Debt 1 | -25.94 | -16.59 | -24.34 | -21.73 | -48.4 | 50.61 |
| Reference price 2 | 0.3017 | 0.4600 | 0.7533 | 0.5000 | 0.4650 | 0.4650 |
| Nbr of stocks (in thousands) | 361,499 | 361,518 | 371,185 | 379,378 | 493,191 | 460,133 |
| Announcement Date | 28/04/21 | 26/04/22 | 19/04/23 | 29/04/24 | 30/04/25 | 30/04/26 |
1MYR in Million2MYR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 46.78M | |
| 41.01x | 2.33x | 16.79x | 1.44% | 5.7B | |
| 14.21x | 1.61x | 9.2x | 1.66% | 3.16B | |
| 58.73x | 3.42x | 27.52x | 0.18% | 1.77B | |
| 11.27x | - | - | - | 1.39B | |
| 14.51x | 1.06x | 6.53x | 4.77% | 969M | |
| 13.33x | 1.12x | 5.06x | 1.28% | 879M | |
| 21.09x | 2.19x | 10.32x | 3.83% | 667M | |
| Average | 24.88x | 1.96x | 12.57x | 2.19% | 1.82B | |
| Weighted average by Cap. | 30.16x | 2.12x | 14.55x | 1.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7202 Stock
- Valuation Classic Scenic
Select your edition
All financial news and data tailored to specific country editions
