|
End-of-day quote
Korea S.E.
14/09/2026
|
5-day change | 1st Jan Change | ||
| 31,750.00 KRW | -0.94% |
|
-0.16% | -41.74% |
| 08-12 | CLASSYS Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 08-07 | Classys Names New CTO | MT |
Company Valuation: CLASSYS Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,216,677 | 1,185,127 | 2,420,323 | 3,121,345 | 3,560,672 | 2,070,725 | - | - |
| Change | - | -2.59% | 104.22% | 28.96% | 14.07% | -41.84% | - | - |
| Enterprise Value (EV) 1 | 1,204 | 1,161 | 2,376 | 3,052 | 3,438 | 1,901 | 1,797 | 1,667 |
| Change | - | -3.59% | 104.73% | 28.43% | 12.66% | -44.7% | -5.46% | -7.23% |
| P/E | 27.8x | 15.8x | 32.8x | 31.6x | 27.2x | 13.7x | 9.88x | 8.08x |
| PBR | 7.43x | 5.19x | 8.58x | 6.81x | 6.42x | 3.23x | 2.56x | 2.08x |
| PEG | - | 0.2x | -29.39x | 1x | 0.8x | 0.9x | 0.3x | 0.4x |
| Capitalization / Revenue | 12.1x | 8.36x | 13.4x | 12.8x | 10.6x | 4.74x | 3.72x | 3.13x |
| EV / Revenue | 12x | 8.18x | 13.2x | 12.6x | 10.2x | 4.35x | 3.22x | 2.52x |
| EV / EBITDA | 22.2x | 16.1x | 25.4x | 23.5x | 18.6x | 9.27x | 6.46x | 5.01x |
| EV / EBIT | 23.3x | 16.8x | 26.5x | 24.9x | 20.2x | 10x | 6.81x | 5.25x |
| EV / FCF | 322x | 42.6x | 39.5x | 30.9x | 22.8x | 11.9x | 8.91x | 6.59x |
| FCF Yield | 0.31% | 2.35% | 2.53% | 3.24% | 4.39% | 8.38% | 11.2% | 15.2% |
| Dividend per Share 3 | 66 | 116 | 200 | - | 1,000 | 880.6 | 879 | 1,025 |
| Rate of return | 0.35% | 0.63% | 0.53% | - | 1.83% | 2.77% | 2.77% | 3.23% |
| EPS 3 | 676 | 1,165 | 1,152 | 1,509 | 2,005 | 2,321 | 3,215 | 3,931 |
| Distribution rate | 9.76% | 9.96% | 17.4% | - | 49.9% | 37.9% | 27.3% | 26.1% |
| Net sales 1 | 100.6 | 141.8 | 180.1 | 242.9 | 336.8 | 436.7 | 557.4 | 661.8 |
| EBITDA 1 | 54.24 | 72.25 | 93.6 | 129.7 | 185.2 | 205.1 | 278.3 | 333 |
| EBIT 1 | 51.71 | 68.88 | 89.6 | 122.5 | 170.6 | 190.1 | 263.8 | 317.8 |
| Net income 1 | 42.89 | 75.38 | 74.2 | 97.5 | 131.9 | 151.5 | 209.9 | 256.6 |
| Net Debt 1 | -12.97 | -24.58 | -44.3 | -69.81 | -122.9 | -169.5 | -273.3 | -403.3 |
| Reference price 3 | 18,800.00 | 18,400.00 | 37,750.00 | 47,650.00 | 54,500.00 | 31,750.00 | 31,750.00 | 31,750.00 |
| Nbr of stocks (in thousands) | 64,717 | 64,409 | 64,115 | 65,506 | 65,333 | 65,220 | - | - |
| Announcement Date | 15/02/22 | 15/02/23 | 14/02/24 | 13/02/25 | 13/02/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.81x | 4.4x | 9.37x | 2.75% | 1.56B | |
| 30.31x | 5.36x | 20.53x | 0.3% | 225B | |
| 33.76x | 6.12x | 19.41x | 0.7% | 141B | |
| 40.01x | 10.53x | 23.25x | -.--% | 130B | |
| 16.22x | 3.33x | 10.84x | -.--% | 62.29B | |
| 18.99x | 2.29x | 11.51x | 2.68% | 49.39B | |
| 33.34x | 6.66x | 21.06x | -.--% | 48.63B | |
| 28.62x | 5.68x | 19.3x | 0.7% | 41.42B | |
| 71.49x | 6.83x | 20.81x | -.--% | 40.12B | |
| 18.7x | 5.21x | 13.45x | 1.22% | 31.23B | |
| Average | 30.52x | 5.64x | 16.95x | 0.83% | 77.12B | |
| Weighted average by Cap. | 32.45x | 6.18x | 19.10x | 0.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A214150 Stock
- Valuation CLASSYS Inc.
Select your edition
All financial news and data tailored to specific country editions
