|
Market Closed -
Nasdaq Stockholm
20:00:00 06/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 2.770 SEK | +1.84% |
|
-2.12% | -18.53% |
| 05:06am | Certain Class B Shares of Climeon AB are subject to a Lock-Up Agreement Ending on 6-OCT-2026. | CI |
| 09-28 | Calendar Tuesday, September 29 | FW |
Company Valuation: Climeon AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,320 | 737.1 | 289.1 | 371.5 | 141.4 | 173.6 |
| Change | - | -68.23% | -60.77% | 28.5% | -61.93% | 22.79% |
| Enterprise Value (EV) 1 | 2,120 | 612.3 | 212.6 | 316.5 | 121.5 | 160.9 |
| Change | - | -71.12% | -65.27% | 48.84% | -61.62% | 32.49% |
| P/E | -15.4x | -6.42x | -2.08x | -1.43x | -1x | -0.99x |
| PBR | 5.47x | 2.09x | 0.79x | 1.2x | 0.49x | 0.87x |
| PEG | - | 0.2x | 0.1x | 0.1x | 0x | 0.1x |
| Capitalization / Revenue | 29x | 12.8x | 12.7x | 23.3x | 2.71x | 7.55x |
| EV / Revenue | 26.5x | 10.6x | 9.31x | 19.9x | 2.33x | 7x |
| EV / EBITDA | -16.3x | -4.38x | -2.06x | -3.38x | -1.29x | -1.42x |
| EV / EBIT | -15.7x | -4.19x | -1.95x | -3.11x | -1.21x | -1.35x |
| EV / FCF | -26.9x | -11.9x | -1.48x | -4.02x | -1.29x | -17.7x |
| FCF Yield | -3.71% | -8.39% | -67.4% | -24.9% | -77.7% | -5.65% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -27.6 | -19.3 | -14.61 | -12.6 | -3.968 | -3.45 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 80.01 | 57.69 | 22.84 | 15.93 | 52.12 | 23 |
| EBITDA 1 | -130.3 | -139.7 | -103.1 | -93.52 | -94.49 | -113.7 |
| EBIT 1 | -135.1 | -146.2 | -109.2 | -101.9 | -100.5 | -119.3 |
| Net income 1 | -139.8 | -107.2 | -125.9 | -135.8 | -103.8 | -143.1 |
| Net Debt 1 | -200.2 | -124.8 | -76.5 | -55.06 | -19.95 | -12.71 |
| Reference price 2 | 426.200 | 124.000 | 30.400 | 18.000 | 3.970 | 3.400 |
| Nbr of stocks (in thousands) | 5,444 | 5,944 | 9,511 | 20,640 | 35,622 | 51,073 |
| Announcement Date | 21/04/21 | 20/04/22 | 19/04/23 | 18/04/24 | 20/05/25 | 17/04/26 |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 17.07M | |
| 25.16x | 4.58x | 21.35x | 1.21% | 178B | |
| 139.54x | 20.46x | 94.03x | -.--% | 84.43B | |
| 128.46x | 2.99x | 31.88x | -.--% | 38.61B | |
| 25.51x | 2.13x | 13.14x | 2.69% | 33.09B | |
| 24.74x | 2.15x | 14.03x | 3.68% | 29.44B | |
| 16.45x | 2.1x | 12.48x | 2.6% | 25.08B | |
| 58.35x | 4.92x | 36.89x | 0.53% | 23.23B | |
| 33.28x | 3.66x | 21.71x | 0.37% | 19.32B | |
| 44.88x | 3.3x | 31.07x | 0.49% | 15.46B | |
| Average | 55.15x | 5.14x | 30.73x | 1.29% | 44.71B | |
| Weighted average by Cap. | 57.95x | 6.89x | 35.56x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CLIME B Stock
- Valuation Climeon AB
Select your edition
All financial news and data tailored to specific country editions
