Valuation CME Group Inc.

Equities

Market Closed - Nasdaq Other stock markets 00:00:00 15/05/2026 +04			5-day change	1st Jan Change
297.70 ^USD	+0.19%		+3.78%	+9.02%

09:00am	Dollar rides rising US yields to largest weekly gain in two months	RE
05:09am	Dollar poised for largest weekly rise in two months as Fed hike bets increase	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	82,108	60,492	75,815	83,687	98,473	107,874	-	-
Change	-	-26.33%	25.33%	10.38%	17.67%	9.55%	-	-
Enterprise Value (EV) ¹	82,719	61,210	76,216	84,109	97,353	107,310	107,277	107,269
Change	-	-26%	24.52%	10.36%	15.75%	10.23%	-0.03%	-0.01%
P/E ratio	31.3x	22.7x	23.8x	24x	24.5x	25.1x	23.9x	22.7x
PBR	2.99x	2.25x	2.83x	3.16x	3.41x	3.94x	3.53x	2.94x
PEG	-	15.04x	1.2x	2.63x	1.6x	3.88x	4.73x	4.6x
Capitalization / Revenue	17.5x	12.1x	13.6x	13.7x	15.1x	15.3x	14.7x	13.9x
EV / Revenue	17.6x	12.2x	13.7x	13.7x	14.9x	15.2x	14.6x	13.9x
EV / EBITDA	26.4x	18.1x	20.1x	19.6x	21x	21.4x	20.6x	19.1x
EV / EBIT	27.7x	18.9x	20.8x	20.1x	21.5x	21.8x	20.7x	19.4x
EV / FCF	36.4x	20.6x	22.6x	23.4x	23.2x	23.2x	21.9x	20.6x
FCF Yield	2.75%	4.85%	4.43%	4.28%	4.31%	4.31%	4.58%	4.86%
Dividend per Share ²	6.85	8.5	9.65	12	5	11.54	11.77	12.62
Rate of return	3%	5.05%	4.58%	5.17%	1.83%	3.88%	3.95%	4.24%
EPS ²	7.29	7.4	8.86	9.67	11.16	11.88	12.48	13.1
Distribution rate	94%	115%	109%	124%	44.8%	97.1%	94.3%	96.4%
Net sales ¹	4,690	5,019	5,579	6,130	6,521	7,038	7,336	7,744
EBITDA ¹	3,128	3,378	3,786	4,298	4,632	5,023	5,218	5,609
EBIT ¹	2,982	3,243	3,660	4,184	4,525	4,930	5,170	5,533
Net income ¹	2,636	2,657	3,186	3,482	4,021	4,389	4,425	4,513
Net Debt ¹	610.2	718.3	401.7	422.4	-1,120	-564.1	-597	-605.2
Reference price ²	228.46	168.16	210.60	232.23	273.08	297.70	297.70	297.70
Nbr of stocks (in thousands)	359,399	359,728	359,993	360,362	360,600	362,359	-	-
Announcement Date	09/02/22	08/02/23	14/02/24	12/02/25	04/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CME GROUP INC.	25.06x	15.25x	21.37x	3.88%	108B
TRADEWEB MARKETS INC.	31.33x	8.68x	15.85x	0.53%	23.38B
BSE LIMITED	66.92x	31.62x	48.67x	0.46%	17.22B
JAPAN EXCHANGE GROUP, INC.	23.62x	8.74x	14.81x	3.38%	11.73B
MULTI COMMODITY EXCHANGE OF INDIA LIMITED	66.29x	38.47x	52.4x	0.79%	8.91B
ASX LIMITED	22.11x	8.32x	13.81x	3.46%	8.2B
MIAMI INTERNATIONAL HOLDINGS, INC.	21.97x	-1109.17x	-2387.49x	-	5.39B
SAUDI TADAWUL GROUP HOLDING COMPANY	38.96x	14.11x	38.35x	1.61%	4.33B
DUBAI FINANCIAL MARKET	20.77x	14.13x	14.25x	4.25%	3.13B
BOURSA KUWAIT SECURITIES COMPANY K.P.S.C.	19.44x	8.06x	10.88x	4.71%	1.82B
Average	33.65x	-96.18x	-215.71x	2.56%	19.2B
Weighted average by Cap.	31.38x	-15.40x	-43.65x	2.91%