Valuation Cogent Communications Holdings, Inc.
Stocks
CCOI
US19239V3024
Integrated Telecommunications Services
|
Market Closed -
Nasdaq
00:00:00 05/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 10.05 USD | +0.70% |
|
+6.01% | -53.39% |
| 08-19 | JPMorgan Downgrades Cogent Communications to Underweight From Neutral, Adjusts PT to $9 From $22 | MT |
| 08-14 | UBS Adjusts PT on Cogent Communications to $11 From $17, Maintains Neutral Rating | MT |
Company Valuation: Cogent Communications Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,382 | 2,663 | 3,586 | 3,656 | 1,023 | 481.7 | - | - |
| Change | - | -21.26% | 34.65% | 1.96% | -72.01% | -52.93% | - | - |
| Enterprise Value (EV) 1 | 4,200 | 3,577 | 4,907 | 5,423 | 3,172 | 2,408 | 2,368 | 2,437 |
| Change | - | -14.82% | 37.16% | 10.52% | -41.51% | -24.08% | -1.66% | 2.91% |
| P/E | 71x | 519x | 2.86x | -18x | -5.67x | -9.96x | -3.59x | -4.41x |
| PBR | -9.35x | -5.28x | 6.07x | 17x | -16.9x | -4.28x | -2.14x | -1.42x |
| PEG | - | -5.8x | 0x | 0x | 0.5x | 0.1x | -0x | 0.2x |
| Capitalization / Revenue | 5.73x | 4.44x | 3.81x | 3.53x | 1.05x | 0.51x | 0.5x | 0.47x |
| EV / Revenue | 7.12x | 5.97x | 5.21x | 5.23x | 3.25x | 2.55x | 2.47x | 2.39x |
| EV / EBITDA | 18.4x | 15.4x | 13.9x | 15.6x | 10.8x | 8.12x | 7.39x | 8.88x |
| EV / EBIT | 35.2x | 31.4x | -37.9x | -27.4x | -31.4x | 50.9x | -63.5x | 75.1x |
| EV / FCF | 41.9x | 37.8x | -43.7x | -26.6x | -16x | 36.8x | 15.7x | -583x |
| FCF Yield | 2.39% | 2.65% | -2.29% | -3.76% | -6.25% | 2.72% | 6.39% | -0.17% |
| Dividend per Share 2 | 3.17 | 3.555 | 3.76 | 3.92 | 3.05 | 0.08 | 0.08 | 0.08 |
| Rate of return | 4.33% | 6.23% | 4.94% | 5.09% | 14.1% | 0.8% | 0.8% | 0.8% |
| EPS 2 | 1.03 | 0.11 | 26.62 | -4.28 | -3.8 | -1.009 | -2.798 | -2.28 |
| Distribution rate | 308% | 3,232% | 14.1% | -91.6% | -80.3% | -7.93% | -2.86% | -3.51% |
| Net sales 1 | 589.8 | 599.6 | 940.9 | 1,036 | 975.8 | 944.3 | 957.9 | 1,018 |
| EBITDA 1 | 227.9 | 232.9 | 352.5 | 348.4 | 292.8 | 296.5 | 320.3 | 274.5 |
| EBIT 1 | 119.2 | 114 | -129.3 | -197.6 | -101.1 | 47.29 | -37.3 | 32.47 |
| Net income 1 | 48.18 | 5.146 | 1,273 | -204.1 | -182.2 | -53.63 | -139.7 | -111 |
| Net Debt 1 | 817.7 | 914.2 | 1,321 | 1,766 | 2,149 | 1,927 | 1,887 | 1,955 |
| Reference price 2 | 73.18 | 57.08 | 76.06 | 77.07 | 21.56 | 10.05 | 10.05 | 10.05 |
| Nbr of stocks (in thousands) | 46,220 | 46,658 | 47,148 | 47,441 | 47,464 | 47,926 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | 20/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -9.96x | 2.55x | 8.12x | 0.8% | 482M | |
| 11.32x | 1.33x | 4.22x | 6.97% | 225B | |
| 11.04x | 2.59x | 6.85x | 5.63% | 208B | |
| 13.81x | 2.21x | 5.68x | 3.97% | 158B | |
| 13.6x | 1.84x | 7.89x | 3.1% | 90.06B | |
| 12.17x | 0.92x | 3.46x | 6.36% | 82.01B | |
| 11.55x | 1.77x | 4.48x | 2.83% | 69.23B | |
| 15.42x | 2.69x | 8.42x | 5.03% | 58.32B | |
| 24.35x | 5.48x | 20.04x | 4.48% | 58.26B | |
| 15.51x | 2.74x | 6.13x | 4.47% | 50.19B | |
| Average | 11.88x | 2.41x | 7.53x | 4.36% | 99.98B | |
| Weighted average by Cap. | 13.15x | 2.17x | 6.55x | 5.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CCOI Stock
- Valuation Cogent Communications Holdings, Inc.
Select your edition
All financial news and data tailored to specific country editions
