Valuation Comforia Residential REIT, Inc

Stocks

Market Closed - Japan Exchange 10:30:00 04/09/2026 +04			5-day change	1st Jan Change
98,000.00 ^JPY	0.00%		-2.97%	-11.84%

08-24	Comforia Residential REIT, Inc Announces Borrowing Of JPY 1,000 Million Long-Term Loan From Resona Bank, Limited And Repayment Of Existing Loan	CI
07-24	Comforia Residential REIT, Inc Announces Borrowing of JPY 4,950 Million Long-Term Loans and Repayment of Loan	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2024	2025	2026	2028	2029
Market Cap ¹	213,442	234,552	211,941	260,695	239,590	-
Change	-	-	-9.64%	23%	-	-
Enterprise Value (EV)	213,442	234,552	211,941	260,695	239,590	239,590
Change	-	-	-9.64%	23%	-	0%
P/E	24.9x	27.8x	23x	13.4x	22.6x	21.9x
PBR	-	-	1.31x	-	-	-
PEG	-	-	3.85x	0x	-	7.37x
Capitalization / Revenue	10.6x	11x	9.28x	10.6x	9.16x	8.85x
EV / Revenue	0x	0x	0x	0x	9.16x	8.85x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	18.5x	17.6x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	3,757	3,915	12,072	4,339	4,468
Rate of return	-	3.64%	4.32%	10.8%	4.43%	4.56%
EPS ²	4,121	3,712	3,934	8,350	4,339	4,468
Distribution rate	-	101%	99.5%	145%	100%	100%
Net sales ¹	20,204	21,344	22,850	24,532	26,147	27,061
EBITDA	-	-	-	-	-	-
EBIT ¹	9,813	9,761	10,626	11,720	12,926	13,618
Net income ¹	8,567	8,311	9,073	9,823	10,118	10,418
Net Debt	-	-	-	-	-	-
Reference price ²	102,666.67	103,166.67	90,533.33	111,800.00	98,000.00	98,000.00
Nbr of stocks (in thousands)	2,079	2,274	2,341	2,332	2,445	-
Announcement Date	15/03/22	15/03/24	17/03/25	16/03/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMFORIA RESIDENTIAL REIT, INC	-	-	-	-	1.54B
EQUITY RESIDENTIAL	50.03x	13.46x	23.63x	-	50.26B
ESSEX PROPERTY TRUST, INC.	49.62x	12.5x	19.16x	3.72%	17.91B
INVITATION HOMES INC.	28.87x	8.51x	16.3x	4.23%	16.8B
MID-AMERICA APARTMENT COMMUNITIES, INC.	34.45x	9.27x	16.45x	4.77%	14.92B
SUN COMMUNITIES, INC.	-45.82x	8.83x	19.49x	3.73%	14.6B
EQUITY LIFESTYLE PROPERTIES, INC.	30.45x	9.79x	20.04x	3.44%	12.15B
AMERICAN HOMES 4 RENT	33.54x	8.87x	16.61x	4.03%	11.77B
UDR, INC.	35.37x	10.3x	16.76x	4.78%	11.68B
CAMDEN PROPERTY TRUST	91.09x	9.32x	16.62x	4.02%	10.83B
Average	34.18x	10.09x	18.34x	4.09%	16.25B
Weighted average by Cap.	36.65x	10.91x	19.57x	4.08%