Valuation Comforia Residential REIT, Inc

Stocks

Delayed Japan Exchange Other stock markets 10:30:00 17/07/2026 +04			5-day change	1st Jan Change
104,000.00 ^JPY	-1.42%		-1.05%	-6.45%

07-17	Comforia REIT Launches 10.5 Billion Yen Offering to Fund Acquisitions	MT
07-14	Comforia Residential REIT to Buy Five Properties for 10 Billion Yen	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2024	2025	2026	2028	2029
Market Cap ¹	213,442	234,552	211,941	260,695	242,507	-
Change	-	-	-9.64%	23%	-	-
Enterprise Value (EV)	213,442	234,552	211,941	260,695	242,507	242,507
Change	-	-	-9.64%	23%	-	0%
P/E	24.9x	27.8x	23x	13.4x	24x	23.3x
PBR	-	-	1.31x	-	-	-
PEG	-	-	3.85x	0x	-	7.84x
Capitalization / Revenue	10.6x	11x	9.28x	10.6x	9.27x	8.96x
EV / Revenue	0x	0x	0x	0x	9.27x	8.96x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	18.8x	17.8x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	3,757	3,915	12,072	4,339	4,468
Rate of return	-	3.64%	4.32%	10.8%	4.17%	4.3%
EPS ²	4,121	3,712	3,934	8,350	4,339	4,468
Distribution rate	-	101%	99.5%	145%	100%	100%
Net sales ¹	20,204	21,344	22,850	24,532	26,147	27,061
EBITDA	-	-	-	-	-	-
EBIT ¹	9,813	9,761	10,626	11,720	12,926	13,618
Net income ¹	8,567	8,311	9,073	9,823	10,118	10,418
Net Debt	-	-	-	-	-	-
Reference price ²	102,666.67	103,166.67	90,533.33	111,800.00	104,000.00	104,000.00
Nbr of stocks (in thousands)	2,079	2,274	2,341	2,332	2,332	-
Announcement Date	15/03/22	15/03/24	17/03/25	16/03/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMFORIA RESIDENTIAL REIT, INC	-	-	-	-	1.49B
AVALONBAY COMMUNITIES, INC.	33.36x	11.69x	19.26x	3.7%	27.32B
EQUITY RESIDENTIAL	50.38x	10.77x	18.07x	4.08%	25.86B
ESSEX PROPERTY TRUST, INC.	48.06x	13.17x	19.84x	3.56%	18.82B
INVITATION HOMES INC.	38.88x	8.87x	17.09x	3.99%	17.89B
MID-AMERICA APARTMENT COMMUNITIES, INC.	39.19x	9.53x	17.03x	4.62%	15.47B
SUN COMMUNITIES, INC.	54.95x	8.32x	18.75x	3.67%	14.97B
UDR, INC.	44.32x	10.98x	17.64x	4.37%	12.92B
EQUITY LIFESTYLE PROPERTIES, INC.	32.53x	10.18x	20.94x	3.28%	12.75B
AMERICAN HOMES 4 RENT	45.14x	9.2x	17.34x	3.83%	12.26B
Average	42.98x	10.30x	18.44x	3.9%	15.98B
Weighted average by Cap.	42.87x	10.49x	18.48x	3.9%