Valuation Comforia Residential REIT, Inc

Stocks

Delayed Japan Exchange 10:24:56 22/10/2026 +04			5-day change	1st Jan Change
88,300.00 ^JPY	-0.23%		-1.23%	-20.57%

10-19	Comforia Residential REIT Secures 1.50 Billion Yen Loan from Fukui Bank	MT
10-16	Comforia Residential REIT, Inc Announces Borrowing Of JPY 1,500 Million Funds And Early Repayment Of Loan	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2024	2025	2026	2029
Market Cap ¹	213,442	234,552	211,941	260,695	216,120
Change	-	-	-9.64%	23%	-
Enterprise Value (EV)	213,442	234,552	211,941	260,695	216,120
Change	-	-	-9.64%	23%	-
P/E	24.9x	27.8x	23x	13.4x	19.8x
PBR	-	-	1.31x	-	-
PEG	-	-	3.85x	0x	-
Capitalization / Revenue	10.6x	11x	9.28x	10.6x	7.99x
EV / Revenue	0x	0x	0x	0x	7.99x
EV / EBITDA	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	15.9x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	3,757	3,915	12,072	4,468
Rate of return	-	3.64%	4.32%	10.8%	5.05%
EPS ²	4,121	3,712	3,934	8,350	4,468
Distribution rate	-	101%	99.5%	145%	100%
Net sales ¹	20,204	21,344	22,850	24,532	27,061
EBITDA	-	-	-	-	-
EBIT ¹	9,813	9,761	10,626	11,720	13,618
Net income ¹	8,567	8,311	9,073	9,823	10,418
Net Debt	-	-	-	-	-
Reference price ²	102,666.67	103,166.67	90,533.33	111,800.00	88,400.00
Nbr of stocks (in thousands)	2,079	2,274	2,341	2,332	2,445
Announcement Date	15/03/22	15/03/24	17/03/25	16/03/26	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMFORIA RESIDENTIAL REIT, INC	-	-	-	-	1.37B
VIVMARK RESIDENTIAL	39.41x	12.96x	22.96x	-	47.97B
ESSEX PROPERTY TRUST, INC.	48.34x	12.37x	18.88x	3.78%	17.62B
INVITATION HOMES INC.	26.81x	8.1x	15.67x	4.48%	15.83B
SUN COMMUNITIES, INC.	-18.99x	8.82x	19.06x	3.84%	14.18B
MID-AMERICA APARTMENT COMMUNITIES, INC.	31.48x	8.7x	15.45x	5.21%	13.65B
EQUITY LIFESTYLE PROPERTIES, INC.	29.4x	9.27x	19.24x	3.65%	11.48B
UDR, INC.	29.78x	10.04x	16.33x	4.96%	11.26B
AMERICAN HOMES 4 RENT	31.74x	8.53x	16.01x	4.26%	11.13B
CAMDEN PROPERTY TRUST	75.13x	9.14x	16.37x	4.24%	10.27B
Average	32.57x	9.77x	17.77x	4.3%	15.48B
Weighted average by Cap.	33.41x	10.56x	19.00x	4.29%