Valuation Comforia Residential REIT, Inc

Stocks

Delayed Japan Exchange Other stock markets 06:30:00 10/07/2026 +04			5-day change	1st Jan Change
105,200.00 ^JPY	+0.19%		0.00%	-5.37%

05-25	Comforia Residential REIT Inc. Revises Earnings Guidance for the Period Ending July 31, 2026, and for the Period Ending January 31, 2027	CI
05-25	Nissei Tsusho K.K. and Enon Corporation agreed to acquire Comforia Esakahiroshibacho from Comforia Residential REIT, Inc for ¥1.9 billion.	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2024	2025	2026	2027	2028	2029
Market Cap ¹	213,442	234,552	211,941	260,695	244,838	-	-
Change	-	-	-9.64%	23%	-6.08%	-	-
Enterprise Value (EV)	213,442	234,552	211,941	260,695	244,838	244,838	244,838
Change	-	-	-9.64%	23%	-6.08%	0%	0%
P/E	24.9x	27.8x	23x	13.4x	24.2x	24.2x	23.5x
PBR	-	-	1.31x	-	-	-	-
PEG	-	-	3.85x	0x	-0.5x	-350.25x	7.9x
Capitalization / Revenue	10.6x	11x	9.28x	10.6x	9.64x	9.36x	9.05x
EV / Revenue	0x	0x	0x	0x	9.64x	9.36x	9.05x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	19.6x	18.9x	18x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	3,757	3,915	12,072	4,204	4,339	4,468
Rate of return	-	3.64%	4.32%	10.8%	4%	4.13%	4.26%
EPS ²	4,121	3,712	3,934	8,350	4,342	4,339	4,468
Distribution rate	-	101%	99.5%	145%	96.8%	100%	100%
Net sales ¹	20,204	21,344	22,850	24,532	25,402	26,147	27,061
EBITDA	-	-	-	-	-	-	-
EBIT ¹	9,813	9,761	10,626	11,720	12,480	12,926	13,618
Net income ¹	8,567	8,311	9,073	9,823	10,124	10,118	10,418
Net Debt	-	-	-	-	-	-	-
Reference price ²	102,666.67	103,166.67	90,533.33	111,800.00	105,000.00	105,000.00	105,000.00
Nbr of stocks (in thousands)	2,079	2,274	2,341	2,332	2,332	-	-
Announcement Date	15/03/22	15/03/24	17/03/25	16/03/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COMFORIA RESIDENTIAL REIT, INC	24.57x	-	-	3.94%	1.53B
AVALONBAY COMMUNITIES, INC.	33.62x	11.58x	18.97x	3.77%	26.79B
EQUITY RESIDENTIAL	49.88x	10.69x	17.92x	4.12%	25.6B
ESSEX PROPERTY TRUST, INC.	48.1x	13.14x	19.74x	3.58%	18.74B
INVITATION HOMES INC.	38.71x	9.07x	16.83x	4.06%	17.6B
MID-AMERICA APARTMENT COMMUNITIES, INC.	40.67x	9.76x	17.45x	4.46%	16.04B
SUN COMMUNITIES, INC.	53.24x	8x	18.35x	3.74%	14.68B
UDR, INC.	46.44x	10.99x	17.65x	4.37%	12.94B
EQUITY LIFESTYLE PROPERTIES, INC.	31.61x	9.93x	20.46x	3.37%	12.38B
AMERICAN HOMES 4 RENT	44.24x	9.07x	17.06x	3.94%	12B
Average	41.11x	10.25x	18.27x	3.94%	15.83B
Weighted average by Cap.	42.67x	10.45x	18.30x	3.94%