|
Market Closed -
NYSE
00:00:02 01/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 62.10 USD | +0.08% |
|
-4.46% | -10.29% |
| 08-08 | Commercial Metals Company - Analyst/Investor Day | |
| 08-05 | Commercial Metals Company Seeks Acquisitions | CI |
Company Valuation: Commercial Metals Company
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,934 | 4,881 | 6,574 | 6,162 | 6,455 | 6,864 | - | - |
| Change | - | 24.09% | 34.68% | -6.26% | 4.75% | 6.34% | - | - |
| Enterprise Value (EV) 1 | 4,479 | 5,711 | 7,136 | 6,494 | 6,766 | 9,500 | 8,908 | 8,202 |
| Change | - | 27.5% | 24.97% | -9% | 4.19% | 40.41% | -6.23% | -7.92% |
| P/E | 9.65x | 4.07x | 7.76x | 12.9x | 77.9x | 10.7x | 8.61x | 9.38x |
| PBR | 1.71x | 1.45x | 1.59x | 1.42x | 1.53x | 1.46x | 1.26x | 1.11x |
| PEG | - | 0x | -0.3x | -0.3x | -0.9x | 0x | 0.4x | -1.15x |
| Capitalization / Revenue | 0.58x | 0.55x | 0.75x | 0.78x | 0.83x | 0.74x | 0.69x | 0.67x |
| EV / Revenue | 0.67x | 0.64x | 0.81x | 0.82x | 0.87x | 1.02x | 0.89x | 0.8x |
| EV / EBITDA | 5.5x | 3.68x | 4.89x | 6.44x | 8.08x | 7.11x | 5.84x | 5.34x |
| EV / EBIT | 7.43x | 4.29x | 6.05x | 9.5x | 13.2x | 10.5x | 7.99x | 7.41x |
| EV / FCF | 63.3x | 22.8x | 9.68x | 11.3x | 21.7x | 22.4x | 11.2x | 9.24x |
| FCF Yield | 1.58% | 4.38% | 10.3% | 8.86% | 4.61% | 4.47% | 8.9% | 10.8% |
| Dividend per Share 2 | 0.48 | 0.56 | 0.64 | 0.68 | 0.72 | 0.7578 | 0.802 | 0.805 |
| Rate of return | 1.47% | 1.38% | 1.14% | 1.27% | 1.25% | 1.22% | 1.29% | 1.3% |
| EPS 2 | 3.38 | 9.95 | 7.25 | 4.14 | 0.74 | 5.827 | 7.21 | 6.622 |
| Distribution rate | 14.2% | 5.63% | 8.83% | 16.4% | 97.3% | 13% | 11.1% | 12.2% |
| Net sales 1 | 6,730 | 8,913 | 8,800 | 7,926 | 7,798 | 9,286 | 9,985 | 10,218 |
| EBITDA 1 | 814 | 1,553 | 1,460 | 1,009 | 837.3 | 1,337 | 1,526 | 1,537 |
| EBIT 1 | 602.7 | 1,331 | 1,180 | 683.5 | 514.3 | 905.7 | 1,114 | 1,107 |
| Net income 1 | 412.9 | 1,217 | 859.8 | 485.5 | 84.66 | 661.3 | 799.3 | 730.6 |
| Net Debt 1 | 545.5 | 829.4 | 562.5 | 331.7 | 311 | 2,636 | 2,044 | 1,338 |
| Reference price 2 | 32.62 | 40.51 | 56.29 | 53.59 | 57.67 | 62.10 | 62.10 | 62.10 |
| Nbr of stocks (in thousands) | 120,587 | 120,490 | 116,786 | 114,992 | 111,931 | 110,624 | - | - |
| Announcement Date | 14/10/21 | 13/10/22 | 12/10/23 | 17/10/24 | 16/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CMC Stock
- Valuation Commercial Metals Company
Select your edition
All financial news and data tailored to specific country editions
