|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 48.00 SEK | -0.21% |
|
-1.23% | +0.42% |
| 05-13 | 13 Nasdaq Stockholm companies, including EQT, trade ex-dividend today | FW |
| 05-12 | Concejo operating profit bolstered by significant capital gain (update) | FW |
Company Valuation: Concejo AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 805.1 | 807.5 | 369.7 | 352.7 | 519.4 | 559.2 |
| Change | - | 0.29% | -54.22% | -4.59% | 47.26% | 7.66% |
| Enterprise Value (EV) 1 | -255.4 | 259.3 | 140.6 | 116 | 409.2 | 444.1 |
| Change | - | 201.51% | -45.79% | -17.48% | 252.78% | 8.52% |
| P/E Ratio | 0.61x | -36.9x | -1.95x | 21.6x | -11.2x | 11.1x |
| PBR | 0.71x | 0.85x | 0.48x | 0.46x | 0.77x | 0.91x |
| PEG | - | 0x | -0x | -0x | 0x | -0x |
| Capitalization / Revenue | 3.15x | 3.09x | 0.99x | 0.66x | 0.9x | 1.07x |
| EV / Revenue | -1x | 0.99x | 0.38x | 0.22x | 0.71x | 0.85x |
| EV / EBITDA | 2.16x | -3.74x | -9.76x | -4.31x | -22.2x | 52.9x |
| EV / EBIT | 2.13x | -3.48x | -7.06x | -3.49x | -18.9x | 103x |
| EV / FCF | -0.28x | -5.66x | -3.13x | -2.43x | -15.6x | -22.3x |
| FCF Yield | -363% | -17.7% | -32% | -41.2% | -6.39% | -4.49% |
| Dividend per Share 2 | 15 | - | - | - | - | 1 |
| Rate of return | 21.8% | - | - | - | - | 2.09% |
| EPS 2 | 113.3 | -1.871 | -16.18 | 1.393 | -3.965 | 4.307 |
| Distribution rate | 13.2% | - | - | - | - | 23.2% |
| Net sales 1 | 255.7 | 261.2 | 371.7 | 535.2 | 576.3 | 522 |
| EBITDA 1 | -118.3 | -69.3 | -14.4 | -26.9 | -18.4 | 8.4 |
| EBIT 1 | -119.7 | -74.5 | -19.9 | -33.2 | -21.6 | 4.3 |
| Net income 1 | 1,340 | -14.6 | -189.4 | 16.3 | -46.4 | 50.4 |
| Net Debt 1 | -1,060 | -548.2 | -229.1 | -236.7 | -110.2 | -115.1 |
| Reference price 2 | 68.80 | 69.00 | 31.60 | 30.15 | 44.40 | 47.80 |
| Nbr of stocks (in thousands) | 11,702 | 11,702 | 11,698 | 11,698 | 11,698 | 11,698 |
| Announcement Date | 27/04/21 | 01/03/22 | 25/04/23 | 09/04/24 | 09/04/25 | 09/04/26 |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 60M | |
| 20.86x | 7.19x | 13.79x | 4.15% | 97.9B | |
| 27.16x | 8.69x | 13.51x | 0.8% | 88.06B | |
| 22.61x | 6.51x | 15.07x | 4% | 30.53B | |
| 11.49x | 4.48x | 8.86x | 5.6% | 19.63B | |
| 18.91x | 1.85x | 7.03x | 4.04% | 16.89B | |
| 12.99x | 4.31x | 12.2x | 3.03% | 16.65B | |
| 11.94x | 9.19x | - | 10.31% | 13.37B | |
| 35.4x | 19.79x | 28.47x | 2.25% | 11.89B | |
| Average | 20.17x | 7.75x | 14.13x | 4.27% | 32.77B | |
| Weighted average by Cap. | 21.93x | 7.52x | 13.62x | 3.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CNCJO B Stock
- Valuation Concejo AB
Select your edition
All financial news and data tailored to specific country editions
