Valuation CrowdStrike Holdings, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 21:39:57 16/07/2026 +04			5-day change	1st Jan Change
203.82 ^USD	-1.42%		+2.43%	+73.41%

08:06pm	CrowdStrike Holdings, Inc. signed a definitive agreement Intellectual Property of XM Cyber Ltd.	CI
05:51pm	CrowdStrike Holdings, Inc. and Schwarz Digits GmbH Expands Strategic Partnership to Deliver Sovereign Cybersecurity Across Europe	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	38,565	23,543	67,497	98,049	111,278	210,545	-	-
Change	-	-38.95%	186.7%	45.27%	13.49%	89.21%	-	-
Enterprise Value (EV) ¹	37,308	21,578	64,765	94,470	106,793	205,474	203,058	200,452
Change	-	-42.16%	200.14%	45.87%	13.04%	92.4%	-1.18%	-1.28%
P/E	-175x	-134x	791x	-4,976x	-679x	1,338x	616x	278x
PBR	40.6x	17.1x	30.7x	29.7x	25x	36.2x	28.4x	23.3x
PEG	-	5.8x	-5x	41x	-1x	-7x	5x	2x
Capitalization / Revenue	26.6x	10.5x	22.1x	24.8x	23.1x	35.4x	29.1x	23.8x
EV / Revenue	25.7x	9.63x	21.2x	23.9x	22.2x	34.6x	28.1x	22.7x
EV / EBITDA	156x	49.8x	82.3x	92.1x	82.4x	116x	89.8x	70.6x
EV / EBIT	190x	60.7x	98.1x	113x	102x	140x	106x	80.3x
EV / FCF	84.4x	30.6x	69x	88.7x	86.5x	115x	86.7x	68.3x
FCF Yield	1.18%	3.27%	1.45%	1.13%	1.16%	0.87%	1.15%	1.46%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.2575	-0.1975	0.0925	-0.02	-0.1625	0.1546	0.3356	0.744
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,452	2,241	3,056	3,954	4,812	5,946	7,236	8,843
EBITDA ¹	239.2	432.9	787.1	1,026	1,297	1,770	2,261	2,838
EBIT ¹	196.2	355.6	660.3	837.7	1,046	1,472	1,915	2,496
Net income ¹	-234.8	-183.2	89.33	-19.27	-162.5	175.2	383.1	701.2
Net Debt ¹	-1,257	-1,964	-2,732	-3,579	-4,485	-5,071	-7,488	-10,093
Reference price ²	45.16	26.48	73.12	99.52	110.35	206.77	206.77	206.77
Nbr of stocks (in thousands)	853,961	889,239	923,032	985,246	1,008,394	1,018,259	-	-
Announcement Date	09/03/22	07/03/23	05/03/24	04/03/25	03/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CROWDSTRIKE HOLDINGS, INC.	1337.71x	34.56x	116.05x	-.--%	211B
PALO ALTO NETWORKS, INC.	260.35x	24.93x	76.1x	-.--%	289B
FORTINET, INC.	59.2x	14.84x	40.81x	-.--%	121B
RUBRIK, INC.	-66.74x	9.6x	251.79x	-.--%	16.54B
GEN DIGITAL INC.	15.33x	4.2x	8.35x	1.9%	15.93B
CHECK POINT SOFTWARE TECHNOLOGIES LTD.	17.03x	3.81x	9.25x	-.--%	13.77B
SAILPOINT, INC.	-45.21x	6.31x	32.16x	-.--%	8.58B
SANGFOR TECHNOLOGIES INC.	73.37x	4.27x	63.64x	0.24%	6.87B
BLACKBERRY LIMITED	92.67x	9.85x	44.49x	-	6.25B
VARONIS SYSTEMS, INC.	-41.2x	6.68x	222.56x	-.--%	5.43B
Average	170.25x	11.90x	86.52x	0.24%	69.3B
Weighted average by Cap.	524.90x	24.13x	83.60x	0.05%