|
End-of-day quote
Korea S.E.
21/08/2026
|
5-day change | 1st Jan Change | ||
| 46,550.00 KRW | -3.82% |
|
-0.64% | +11.90% |
| 08-14 | CS Wind Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 07-07 | CS Wind Bags Wind Turbine Supply Contract from Vestas American Wind Technology | MT |
Company Valuation: CS Wind Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,770,659 | 2,850,348 | 2,908,350 | 1,736,281 | 1,723,849 | 1,928,971 | - | - |
| Change | - | 2.88% | 2.03% | -40.3% | -0.72% | 11.9% | - | - |
| Enterprise Value (EV) 1 | 2,906 | 3,095 | 3,513 | 2,159 | 1,992 | 2,374 | 2,281 | 2,225 |
| Change | - | 6.51% | 13.51% | -38.55% | -7.75% | 19.21% | -3.9% | -2.48% |
| P/E | 39.4x | -525x | 146x | 12.3x | 50.5x | 10.9x | 8.51x | 9.56x |
| PBR | 3.04x | 3.27x | 3.45x | 1.52x | 1.52x | 1.54x | 1.33x | 1.21x |
| PEG | - | 5x | -0x | 0x | -0.7x | 0x | 0.3x | -0.9x |
| Capitalization / Revenue | 2.3x | 2.07x | 1.88x | 0.57x | 0.59x | 0.66x | 0.58x | 0.58x |
| EV / Revenue | 2.41x | 2.24x | 2.27x | 0.7x | 0.68x | 0.82x | 0.68x | 0.66x |
| EV / EBITDA | 20.9x | 23.2x | 19.7x | 5.14x | 4.08x | 5.35x | 4.89x | 5.46x |
| EV / EBIT | 28.6x | 66.2x | 24.7x | 7.84x | 6.22x | 7.66x | 6.93x | 7.95x |
| EV / FCF | -14.7x | 49.6x | -43.1x | -14.3x | 4.58x | 12.5x | 11.1x | 9.95x |
| FCF Yield | -6.8% | 2.02% | -2.32% | -6.98% | 21.8% | 8.02% | 9.04% | 10.1% |
| Dividend per Share 3 | 600 | 500 | 500 | 1,000 | 1,000 | 1,000 | 925 | 1,092 |
| Rate of return | 0.91% | 0.73% | 0.71% | 2.39% | 2.4% | 2.15% | 1.99% | 2.35% |
| EPS 3 | 1,667 | -131 | 480 | 3,409 | 823 | 4,285 | 5,468 | 4,867 |
| Distribution rate | 36% | -382% | 104% | 29.3% | 122% | 23.3% | 16.9% | 22.4% |
| Net sales 1 | 1,203 | 1,379 | 1,549 | 3,071 | 2,932 | 2,912 | 3,347 | 3,353 |
| EBITDA 1 | 139.1 | 133.5 | 178.6 | 420.2 | 488.3 | 443.9 | 466.6 | 407.4 |
| EBIT 1 | 101.8 | 46.72 | 142.2 | 275.4 | 320.3 | 309.9 | 329.3 | 279.7 |
| Net income 1 | 69.08 | -14.62 | 51.15 | 163.2 | 34.7 | 180.6 | 232.6 | 224 |
| Net Debt 1 | 135.4 | 245 | 605.1 | 422.6 | 267.7 | 445.1 | 352.5 | 295.9 |
| Reference price 3 | 65,700.00 | 68,800.00 | 70,200.00 | 41,900.00 | 41,600.00 | 46,550.00 | 46,550.00 | 46,550.00 |
| Nbr of stocks (in thousands) | 42,171 | 41,429 | 41,429 | 41,439 | 41,439 | 41,439 | - | - |
| Announcement Date | 14/03/22 | 13/02/23 | 19/02/24 | 17/02/25 | 18/03/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.86x | 0.82x | 5.35x | 2.15% | 1.39B | |
| 22.16x | 1.22x | 9.05x | 0.81% | 31.97B | |
| 19.32x | 1.11x | 9.79x | 1.42% | 10.78B | |
| 25.09x | 2.86x | 16.45x | 1% | 6.71B | |
| 13.95x | 4.49x | 18.26x | 1.17% | 4.14B | |
| 14.09x | 0.57x | 7.64x | 3.7% | 3.3B | |
| 15.97x | - | - | 0.81% | 1.64B | |
| 16.45x | - | - | 0.62% | 1.36B | |
| Average | 17.24x | 1.84x | 11.09x | 1.46% | 7.66B | |
| Weighted average by Cap. | 20.44x | 1.57x | 10.53x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A112610 Stock
- Valuation CS Wind Corporation
Select your edition
All financial news and data tailored to specific country editions
