Valuation CS Wind Corporation

Stocks

End-of-day quote Korea S.E. Other stock markets 29/06/2026			5-day change	1st Jan Change
43,100.00 ^KRW	+11.95%		+1.53%	+3.61%

05-15	CS Wind Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05-07	Cs Wind Corp - Q1 2026 operating profit at 74 billion won, down 40.7% YoY	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,770,659	2,850,348	2,908,350	1,736,281	1,723,849	1,786,007	-	-
Change	-	2.88%	2.03%	-40.3%	-0.72%	3.61%	-	-
Enterprise Value (EV) ¹	2,906	3,095	3,513	2,159	1,992	2,269	2,151	2,095
Change	-	6.51%	13.51%	-38.55%	-7.75%	13.93%	-5.21%	-2.61%
P/E	39.4x	-525x	146x	12.3x	50.5x	9.9x	7.7x	9x
PBR	3.04x	3.27x	3.45x	1.52x	1.52x	1.41x	1.23x	1.17x
PEG	-	5x	-0x	0x	-0.7x	0x	0.3x	-0.6x
Capitalization / Revenue	2.3x	2.07x	1.88x	0.57x	0.59x	0.61x	0.53x	0.53x
EV / Revenue	2.41x	2.24x	2.27x	0.7x	0.68x	0.77x	0.63x	0.62x
EV / EBITDA	20.9x	23.2x	19.7x	5.14x	4.08x	5.13x	4.53x	4.95x
EV / EBIT	28.6x	66.2x	24.7x	7.84x	6.22x	7.64x	6.38x	7.39x
EV / FCF	-14.7x	49.6x	-43.1x	-14.3x	4.58x	7.68x	8.74x	8.41x
FCF Yield	-6.8%	2.02%	-2.32%	-6.98%	21.8%	13%	11.4%	11.9%
Dividend per Share ³	600	500	500	1,000	-	1,000	1,000	1,000
Rate of return	0.91%	0.73%	0.71%	2.39%	-	2.32%	2.32%	2.32%
EPS ³	1,667	-131	480	3,409	823	4,354	5,598	4,787
Distribution rate	36%	-382%	104%	29.3%	-	23%	17.9%	20.9%
Net sales ¹	1,203	1,379	1,549	3,071	2,932	2,929	3,392	3,366
EBITDA ¹	139.1	133.5	178.6	420.2	488.3	442.4	474.5	422.9
EBIT ¹	101.8	46.72	142.2	275.4	320.3	297	337.4	283.4
Net income ¹	69.08	-14.62	51.15	163.2	34.7	180.1	239.2	219.6
Net Debt ¹	135.4	245	605.1	422.6	267.7	483	364.8	308.8
Reference price ³	65,700.00	68,800.00	70,200.00	41,900.00	41,600.00	43,100.00	43,100.00	43,100.00
Nbr of stocks (in thousands)	42,171	41,429	41,429	41,439	41,439	41,439	-	-
Announcement Date	14/03/22	13/02/23	19/02/24	17/02/25	18/03/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CS WIND CORPORATION	8.84x	0.71x	4.7x	2.6%	1.04B
VESTAS WIND SYSTEMS A/S	21x	0.99x	8.06x	0.91%	25.93B
GOLDWIND SCIENCE&TECHNOLOGY CO., LTD.	23.23x	1.25x	10.9x	1.16%	12.81B
SUZLON ENERGY LIMITED	33.37x	4.47x	24.48x	0.39%	8.32B
DAJIN HEAVY INDUSTRY CO.,LTD.	20.09x	4.95x	18.59x	0.83%	6.03B
SANY RENEWABLE ENERGY CO.,LTD.	14.17x	0.59x	7.96x	3.86%	3.37B
TITAN WIND ENERGY (SUZHOU) CO.,LTD	21.97x	-	-	0.59%	2.23B
INOX WIND LIMITED	23.79x	2.66x	12.51x	-	1.64B
Average	20.81x	2.23x	12.46x	1.48%	7.67B
Weighted average by Cap.	22.58x	1.96x	12.12x	1.07%