Valuation CSX Corporation

Stocks

Real-time Estimate Cboe BZX 20:24:56 16/10/2026 +04			5-day change	1st Jan Change
48.48 ^USD	-0.42%		+2.56%	+33.71%

10-15	Raymond James Adjusts CSX Price Target to $53 From $56	MT
10-13	Csx Corporation Announces Retirement of Mike Cory as Executive Vice President and Chief Operating Officer, Effective from October 12, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	83,396	65,114	68,512	62,230	67,498	90,189	-	-
Change	-	-21.92%	5.22%	-9.17%	8.47%	33.62%	-	-
Enterprise Value (EV) ¹	97,446	81,691	85,609	79,728	85,696	107,429	106,766	105,274
Change	-	-16.17%	4.8%	-6.87%	7.49%	25.36%	-0.62%	-1.4%
P/E	22.4x	15.9x	18.7x	18x	23.5x	24.4x	21.3x	19.4x
PBR	6.28x	5.26x	5.75x	5.01x	5.16x	6.35x	6.35x	6.3x
PEG	-	1x	-3.65x	-5.55x	-1.7x	0.8x	1.5x	1.96x
Capitalization / Revenue	6.66x	4.38x	4.67x	4.28x	4.79x	5.9x	5.61x	5.43x
EV / Revenue	7.78x	5.5x	5.84x	5.48x	6.08x	7.03x	6.64x	6.34x
EV / EBITDA	13.9x	11.1x	11.9x	11.4x	13.5x	14.8x	13.5x	12.7x
EV / EBIT	17.4x	13.9x	15.4x	14.9x	18.3x	19.1x	17.3x	16.1x
EV / FCF	29.5x	23.4x	26.2x	29.3x	50.1x	32x	29.7x	27.1x
FCF Yield	3.39%	4.27%	3.82%	3.41%	2%	3.13%	3.37%	3.69%
Dividend per Share ²	0.372	0.4	0.44	0.48	0.52	0.5731	0.6201	0.6636
Rate of return	0.99%	1.29%	1.27%	1.49%	1.43%	1.18%	1.27%	1.36%
EPS ²	1.68	1.95	1.85	1.79	1.54	1.999	2.281	2.507
Distribution rate	22.1%	20.5%	23.8%	26.8%	33.8%	28.7%	27.2%	26.5%
Net sales ¹	12,522	14,853	14,657	14,540	14,092	15,274	16,072	16,597
EBITDA ¹	7,014	7,379	7,172	7,011	6,365	7,279	7,893	8,287
EBIT ¹	5,594	5,879	5,561	5,353	4,685	5,627	6,168	6,541
Net income ¹	3,781	4,166	3,715	3,470	2,889	3,706	4,102	4,372
Net Debt ¹	14,050	16,577	17,097	17,498	18,198	17,240	16,577	15,085
Reference price ²	37.60	30.98	34.67	32.27	36.25	48.69	48.69	48.69
Nbr of stocks (in thousands)	2,217,983	2,101,822	1,976,132	1,928,423	1,862,018	1,852,311	-	-
Announcement Date	20/01/22	25/01/23	24/01/24	23/01/25	22/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CSX CORPORATION	24.36x	7.03x	14.76x	1.18%	90.19B
UNION PACIFIC CORPORATION	22.4x	7.31x	14.54x	1.92%	172B
CANADIAN PACIFIC KANSAS CITY LIMITED	25.32x	8.06x	15.9x	0.81%	76.42B
NORFOLK SOUTHERN CORPORATION	26.14x	6.59x	14.96x	1.67%	72.96B
CANADIAN NATIONAL RAILWAY COMPANY	21.05x	6.78x	14.06x	2.15%	73B
OLD DOMINION FREIGHT LINE, INC.	32.23x	6.47x	19.37x	0.61%	39.17B
JB HUNT TRANSPORT SERVICES	32.27x	1.69x	13.3x	0.77%	22.1B
XPO, INC.	38.82x	2.74x	16.19x	-.--%	22.11B
FEDEX FREIGHT HOLDING COMPANY, INC.	21.76x	2.08x	11.61x	-	16.52B
C.H. ROBINSON WORLDWIDE, INC.	23.28x	0.97x	16.49x	1.75%	16.61B
Average	26.76x	4.97x	15.12x	1.2%	60.06B
Weighted average by Cap.	24.97x	6.46x	15.04x	1.45%