Valuation Daewoo Engineering & Construction Co., Ltd.

Stocks

End-of-day quote Korea S.E. 09/09/2026			5-day change	1st Jan Change
19,450.00 ^KRW	-2.60%		+15.64%	+409.16%

07:16am	Daewoo Engineering & Construction Wins KRW413 Billion Project	MT
09-01	Daewoo Engineering & Construction Secures KRW372 Billion Public Redevelopment Project; Shares Fall 7%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,370,811	1,717,502	1,703,121	1,275,800	1,569,583	7,900,021	-	-
Change	-	-27.56%	-0.84%	-25.09%	23.03%	403.32%	-	-
Enterprise Value (EV) ¹	2,863	2,400	2,129	3,336	3,390	9,373	9,019	8,775
Change	-	-16.18%	-11.29%	56.67%	1.64%	176.46%	-3.77%	-2.7%
P/E	4.9x	3.41x	3.33x	5.46x	-1.72x	14.6x	15.7x	13.4x
PBR	0.75x	0.47x	0.42x	0.3x	0.47x	2.06x	1.89x	1.63x
PEG	-	0.85x	2.15x	-0.1x	0x	-0x	-2.13x	0.8x
Capitalization / Revenue	0.27x	0.16x	0.15x	0.12x	0.19x	0.98x	0.88x	0.78x
EV / Revenue	0.33x	0.23x	0.18x	0.32x	0.42x	1.16x	1.01x	0.87x
EV / EBITDA	3.37x	2.74x	2.7x	6.35x	-4.84x	10x	10.5x	8.95x
EV / EBIT	3.88x	3.16x	3.21x	8.28x	-4.16x	11.3x	12.1x	9.99x
EV / FCF	1.69x	-4.78x	-2.36x	-2.52x	9.35x	16.8x	17.9x	14.2x
FCF Yield	59.3%	-20.9%	-42.4%	-39.6%	10.7%	5.97%	5.59%	7.04%
Dividend per Share ³	-	-	-	-	-	-	50	100
Rate of return	-	-	-	-	-	-	0.26%	0.51%
EPS ³	1,178	1,225	1,244	569	-2,220	1,336	1,238	1,457
Distribution rate	-	-	-	-	-	-	4.04%	6.86%
Net sales ¹	8,685	10,419	11,648	10,504	8,055	8,102	8,968	10,145
EBITDA ¹	850.7	874.4	789.6	525.7	-700.9	935.9	859.5	980.4
EBIT ¹	738.3	760	662.5	403.1	-815.4	827.4	743.5	878.4
Net income ¹	484.7	504	511.7	234.1	-912.3	570.9	515.7	604.6
Net Debt ¹	492.4	682.6	426	2,060	1,821	1,473	1,119	875.4
Reference price ³	5,770.00	4,180.00	4,145.00	3,105.00	3,820.00	19,450.00	19,450.00	19,450.00
Nbr of stocks (in thousands)	410,886	410,886	410,886	410,886	410,886	406,171	-	-
Announcement Date	26/01/22	31/01/23	29/01/24	05/02/25	08/02/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DAEWOO ENGINEERING & CONSTRUCTION CO., LTD.	14.43x	1.18x	10.11x	-.--%	6.05B
QUANTA SERVICES, INC.	55.72x	2.55x	24.31x	0.07%	96.08B
VINCI	12.6x	1.08x	5.89x	4.64%	73.8B
LARSEN & TOUBRO LIMITED	26.61x	2.04x	20.08x	1.15%	57.46B
COMFORT SYSTEMS USA, INC.	33.94x	4.27x	23.16x	0.2%	57.92B
FERROVIAL N.V.	52.51x	4.16x	26.45x	1.74%	41.94B
HOCHTIEF AG	31.06x	0.76x	12.67x	1.99%	39.1B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	24.48x	0.5x	7.9x	2.41%	33.78B
EMCOR GROUP, INC.	23.6x	1.61x	14.87x	0.2%	34.1B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.04x	0.31x	5.82x	5.83%	26.9B
Average	28.00x	1.85x	15.13x	1.82%	46.71B
Weighted average by Cap.	32.22x	2.10x	16.83x	1.76%