Valuation Daewoo Engineering & Construction Co., Ltd.
Stocks
A047040
KR7047040001
Construction & Engineering
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16,870.00 KRW | +3.94% |
|
+40.35% | +341.62% |
| 03:26pm | Daewoo Engineering & Construction Secures KRW356 Billion Construction Contract in Seoul | MT |
| 08-04 | Daewoo Engineering Receives Preferred Contractor Notice for Papua LNG Project | MT |
Company Valuation: Daewoo Engineering & Construction Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,370,811 | 1,717,502 | 1,703,121 | 1,275,800 | 1,569,583 | 6,852,100 | - | - |
| Change | - | -27.56% | -0.84% | -25.09% | 23.03% | 336.56% | - | - |
| Enterprise Value (EV) 1 | 2,863 | 2,400 | 2,129 | 3,336 | 3,390 | 8,325 | 7,971 | 7,728 |
| Change | - | -16.18% | -11.29% | 56.67% | 1.64% | 145.55% | -4.24% | -3.06% |
| P/E | 4.9x | 3.41x | 3.33x | 5.46x | -1.72x | 12.1x | 14x | 11.7x |
| PBR | 0.75x | 0.47x | 0.42x | 0.3x | 0.47x | 1.79x | 1.66x | 1.43x |
| PEG | - | 0.85x | 2.15x | -0.1x | 0x | -0x | -1x | 0.6x |
| Capitalization / Revenue | 0.27x | 0.16x | 0.15x | 0.12x | 0.19x | 0.84x | 0.76x | 0.67x |
| EV / Revenue | 0.33x | 0.23x | 0.18x | 0.32x | 0.42x | 1.02x | 0.89x | 0.76x |
| EV / EBITDA | 3.37x | 2.74x | 2.7x | 6.35x | -4.84x | 8.8x | 9.44x | 7.97x |
| EV / EBIT | 3.88x | 3.16x | 3.21x | 8.28x | -4.16x | 9.85x | 10.9x | 8.82x |
| EV / FCF | 1.69x | -4.78x | -2.36x | -2.52x | 9.35x | 14.9x | 15.8x | 12.5x |
| FCF Yield | 59.3% | -20.9% | -42.4% | -39.6% | 10.7% | 6.72% | 6.32% | 8% |
| Dividend per Share 3 | - | - | - | - | - | - | 50 | 100 |
| Rate of return | - | - | - | - | - | - | 0.3% | 0.59% |
| EPS 3 | 1,178 | 1,225 | 1,244 | 569 | -2,220 | 1,391 | 1,203 | 1,444 |
| Distribution rate | - | - | - | - | - | - | 4.16% | 6.93% |
| Net sales 1 | 8,685 | 10,419 | 11,648 | 10,504 | 8,055 | 8,127 | 8,958 | 10,227 |
| EBITDA 1 | 850.7 | 874.4 | 789.6 | 525.7 | -700.9 | 946.5 | 844.3 | 970.1 |
| EBIT 1 | 738.3 | 760 | 662.5 | 403.1 | -815.4 | 844.9 | 733.2 | 875.8 |
| Net income 1 | 484.7 | 504 | 511.7 | 234.1 | -912.3 | 574 | 500.5 | 599.5 |
| Net Debt 1 | 492.4 | 682.6 | 426 | 2,060 | 1,821 | 1,473 | 1,119 | 875.4 |
| Reference price 3 | 5,770.00 | 4,180.00 | 4,145.00 | 3,105.00 | 3,820.00 | 16,870.00 | 16,870.00 | 16,870.00 |
| Nbr of stocks (in thousands) | 410,886 | 410,886 | 410,886 | 410,886 | 410,886 | 406,171 | - | - |
| Announcement Date | 26/01/22 | 31/01/23 | 29/01/24 | 05/02/25 | 08/02/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.67x | 0.99x | 8.52x | -.--% | 4.63B | |
| 60.16x | 2.71x | 25.96x | 0.06% | 103B | |
| 13.86x | 1.16x | 6.34x | 4.22% | 80.49B | |
| 35.84x | 4.52x | 24.52x | 0.19% | 61.03B | |
| 26.85x | 2.08x | 20.37x | 1.13% | 58.57B | |
| 54.86x | 4.68x | 29.42x | 1.57% | 48.11B | |
| 31.36x | 0.77x | 12.74x | 1.97% | 39.08B | |
| 25.1x | 1.72x | 15.85x | 0.18% | 36.27B | |
| 25.81x | 0.52x | 8.3x | 2.29% | 35.16B | |
| 4.49x | 0.31x | 5.77x | 6.23% | 28.03B | |
| Average | 29.00x | 1.95x | 15.78x | 1.78% | 49.4B | |
| Weighted average by Cap. | 34.24x | 2.26x | 17.91x | 1.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A047040 Stock
- Valuation Daewoo Engineering & Construction Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
