|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.21 EUR | +1.36% |
|
-0.95% | -23.62% |
| 07-02 | France's Dassault Systemes Among Software Providers in U.K. Competition Probe -- Update | DJ |
| 07-02 | France's Dassault Systemes Among Software Providers in U.K. Competition Probe | DJ |
Company Valuation: Dassault Systèmes SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 68,803 | 44,035 | 58,181 | 43,965 | 31,289 | 23,988 | - | - |
| Change | - | -36% | 32.12% | -24.43% | -28.83% | -23.33% | - | - |
| Enterprise Value (EV) 1 | 69,693 | 44,262 | 57,603 | 42,506 | 29,759 | 21,638 | 20,570 | 19,500 |
| Change | - | -36.49% | 30.14% | -26.21% | -29.99% | -27.29% | -4.94% | -5.2% |
| P/E | 90.2x | 47.9x | 56x | 37.2x | 26.5x | 18.7x | 17.2x | 16x |
| PBR | 11.2x | 6.1x | 7.43x | 4.85x | 3.57x | 2.44x | 2.2x | 1.99x |
| PEG | - | 2.3x | 4.4x | 2.7x | - | 2.23x | 2.01x | 2.21x |
| Capitalization / Revenue | 14.2x | 7.77x | 9.78x | 7.08x | 5.01x | 3.78x | 3.58x | 3.38x |
| EV / Revenue | 14.3x | 7.81x | 9.68x | 6.84x | 4.77x | 3.41x | 3.07x | 2.74x |
| EV / EBITDA | 37.8x | 21.3x | 27.3x | 19.5x | 13.6x | 9.48x | 8.48x | 7.46x |
| EV / EBIT | 41.8x | 23.4x | 29.9x | 21.4x | 14.9x | 10.5x | 9.4x | 8.29x |
| EV / FCF | 46.2x | 31.8x | 40.6x | 29x | 20.3x | 14.1x | 12.3x | 10.9x |
| FCF Yield | 2.17% | 3.15% | 2.46% | 3.45% | 4.94% | 7.07% | 8.15% | 9.19% |
| Dividend per Share 2 | 0.17 | 0.21 | 0.23 | 0.26 | - | 0.2803 | 0.3035 | 0.3267 |
| Rate of return | 0.32% | 0.63% | 0.52% | 0.78% | - | 1.54% | 1.67% | 1.79% |
| EPS 2 | 0.58 | 0.7 | 0.79 | 0.9 | 0.9 | 0.9753 | 1.059 | 1.136 |
| Distribution rate | 29.3% | 30% | 29.1% | 28.9% | - | 28.7% | 28.7% | 28.8% |
| Net sales 1 | 4,862 | 5,666 | 5,951 | 6,214 | 6,240 | 6,348 | 6,692 | 7,105 |
| EBITDA 1 | 1,846 | 2,076 | 2,108 | 2,176 | 2,193 | 2,282 | 2,427 | 2,613 |
| EBIT 1 | 1,666 | 1,892 | 1,926 | 1,984 | 1,994 | 2,056 | 2,189 | 2,353 |
| Net income 1 | 773.7 | 931.5 | 1,051 | 1,200 | 1,196 | 1,294 | 1,410 | 1,517 |
| Net Debt 1 | 890.2 | 227 | -577.6 | -1,459 | -1,530 | -2,351 | -3,419 | -4,489 |
| Reference price 2 | 52.31 | 33.50 | 44.24 | 33.50 | 23.84 | 18.21 | 18.21 | 18.21 |
| Nbr of stocks (in thousands) | 1,315,298 | 1,314,673 | 1,315,270 | 1,312,390 | 1,312,475 | 1,317,324 | - | - |
| Announcement Date | 03/02/22 | 02/02/23 | 01/02/24 | 04/02/25 | 11/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.42x | 3.36x | 9.34x | 1.56% | 26.98B | |
| 22.11x | 8.49x | 14.12x | 0.96% | 2,848B | |
| 98.02x | 39.59x | 66.18x | -.--% | 317B | |
| 127.52x | 40.72x | 128.79x | 0.14% | 131B | |
| 83.13x | 16.71x | 36.3x | -.--% | 103B | |
| 496.77x | 20.32x | 81.83x | -.--% | 92.94B | |
| 160.57x | 9.37x | 23.15x | -.--% | 83.2B | |
| 34.81x | 1.84x | 14.38x | -.--% | 64.5B | |
| 128.07x | 5.37x | 26.33x | -.--% | 46.67B | |
| -36.49x | 4.88x | 23.41x | -.--% | 39.46B | |
| Average | 113.29x | 15.06x | 42.38x | 0.27% | 375.2B | |
| Weighted average by Cap. | 49.58x | 12.55x | 25.22x | 0.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DSY Stock
- Valuation Dassault Systèmes SE
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
