Valuation Dassault Systèmes SE

Stocks

Market Closed - Euronext Paris 19:55:00 09/10/2026 +04			After hours 23:59:59
21.75 ^EUR	+0.74%		21.72	-0.14%

10-05	Schneider Electric pens the biggest acquisition in its history
09-17	BNP Paribas Downgrades Dassault Systèmes to Underperform	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	68,803	44,035	58,181	43,965	31,289	28,582	-	-
Change	-	-36%	32.12%	-24.43%	-28.83%	-8.65%	-	-
Enterprise Value (EV) ¹	69,693	44,262	57,603	42,506	29,759	26,243	25,155	24,074
Change	-	-36.49%	30.14%	-26.21%	-29.99%	-11.82%	-4.15%	-4.3%
P/E	90.2x	47.9x	56x	37.2x	26.5x	21.7x	20.2x	18.7x
PBR	11.2x	6.1x	7.43x	4.85x	3.57x	2.86x	2.64x	2.4x
PEG	-	2.3x	4.4x	2.7x	-	2x	2.78x	2.33x
Capitalization / Revenue	14.2x	7.77x	9.78x	7.08x	5.01x	4.49x	4.22x	3.97x
EV / Revenue	14.3x	7.81x	9.68x	6.84x	4.77x	4.12x	3.71x	3.35x
EV / EBITDA	37.8x	21.3x	27.3x	19.5x	13.6x	11.4x	10.2x	9.07x
EV / EBIT	41.8x	23.4x	29.9x	21.4x	14.9x	12.8x	11.4x	10.2x
EV / FCF	46.2x	31.8x	40.6x	29x	20.3x	17.2x	15.1x	13.3x
FCF Yield	2.17%	3.15%	2.46%	3.45%	4.94%	5.83%	6.62%	7.51%
Dividend per Share ²	0.17	0.21	0.23	0.26	0.27	0.2802	0.2995	0.3247
Rate of return	0.32%	0.63%	0.52%	0.78%	1.13%	1.3%	1.39%	1.5%
EPS ²	0.58	0.7	0.79	0.9	0.9	0.9967	1.069	1.155
Distribution rate	29.3%	30%	29.1%	28.9%	30%	28.1%	28%	28.1%
Net sales ¹	4,862	5,666	5,951	6,214	6,240	6,364	6,771	7,193
EBITDA ¹	1,846	2,076	2,108	2,176	2,193	2,306	2,464	2,655
EBIT ¹	1,666	1,892	1,926	1,984	1,994	2,054	2,201	2,360
Net income ¹	773.7	931.5	1,051	1,200	1,196	1,329	1,434	1,543
Net Debt ¹	890.2	227	-577.6	-1,459	-1,530	-2,339	-3,428	-4,508
Reference price ²	52.31	33.50	44.24	33.50	23.84	21.59	21.59	21.59
Nbr of stocks (in thousands)	1,315,298	1,314,673	1,315,270	1,312,390	1,312,475	1,323,863	-	-
Announcement Date	03/02/22	02/02/23	01/02/24	04/02/25	11/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DASSAULT SYSTÈMES SE	21.66x	4.12x	11.38x	1.3%	32.01B
MICROSOFT CORPORATION	26.51x	9.79x	15.99x	0.74%	3,881B
PALANTIR TECHNOLOGIES INC.	128.05x	56.71x	92.35x	-.--%	478B
ORACLE CORPORATION	20.43x	5.84x	10.17x	1.47%	411B
PALO ALTO NETWORKS, INC.	252.84x	22.57x	66.07x	-.--%	326B
CROWDSTRIKE HOLDINGS, INC.	2630.1x	44.08x	144.15x	-.--%	270B
SAP SE	26.13x	5.24x	16.53x	1.45%	239B
SERVICENOW, INC.	90.46x	8.79x	23.52x	-.--%	144B
FORTINET, INC.	61.15x	16.51x	43.47x	-.--%	139B
CADENCE DESIGN SYSTEMS, INC.	72.51x	15.3x	32.24x	-.--%	96.07B
Average	332.98x	18.90x	45.59x	0.5%	601.55B
Weighted average by Cap.	166.26x	15.48x	31.19x	0.64%