|
Market Closed -
Sao Paulo
23:49:44 28/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 141.14 BRL | +1.05% |
|
+13.18% | +85.52% |
| 09-28 | Analyst recommendations: Datadog, PepsiCo, Roblox, Coinbase, Nike… |  |
| 09-28 | William O'Neil Initiates Datadog at Buy | MT |
Company Valuation: Datadog, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 55,573 | 23,341 | 39,880 | 48,543 | 47,688 | 96,483 | - | - |
| Change | - | -58% | 70.86% | 21.72% | -1.76% | 102.32% | - | - |
| Enterprise Value (EV) 1 | 54,754 | 22,192 | 38,039 | 45,967 | 44,196 | 92,014 | 90,578 | 88,418 |
| Change | - | -59.47% | 71.41% | 20.84% | -3.85% | 108.19% | -1.56% | -2.38% |
| P/E | -2,544x | -459x | 867x | 275x | 439x | 480x | 327x | 195x |
| PBR | 53.6x | 21.8x | 19.9x | 17.7x | 12.7x | 20.2x | 16x | 12.7x |
| PEG | - | -4x | -5x | 1x | -10.9x | 6x | 7x | 2.9x |
| Capitalization / Revenue | 54x | 13.9x | 18.7x | 18.1x | 13.9x | 21.6x | 17.6x | 14.3x |
| EV / Revenue | 53.2x | 13.2x | 17.9x | 17.1x | 12.9x | 20.6x | 16.5x | 13.1x |
| EV / EBITDA | 291x | 61.5x | 71.1x | 63x | 53.6x | 81.3x | 63.3x | 46.1x |
| EV / EBIT | 332x | 68x | 77.6x | 68.2x | 57.5x | 89.7x | 70.2x | 52.9x |
| EV / FCF | 219x | 57.9x | 63.7x | 59.3x | 48.3x | 77.9x | 60.4x | 44.3x |
| FCF Yield | 0.46% | 1.73% | 1.57% | 1.69% | 2.07% | 1.28% | 1.66% | 2.26% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.07 | -0.16 | 0.14 | 0.52 | 0.31 | 0.5598 | 0.822 | 1.38 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,029 | 1,675 | 2,128 | 2,684 | 3,427 | 4,472 | 5,479 | 6,759 |
| EBITDA 1 | 188 | 360.9 | 534.7 | 729.1 | 823.8 | 1,131 | 1,430 | 1,920 |
| EBIT 1 | 165.1 | 326.3 | 490.2 | 674.2 | 768 | 1,026 | 1,290 | 1,673 |
| Net income 1 | -20.74 | -50.16 | 48.57 | 183.7 | 107.7 | 202.3 | 309.9 | 540.9 |
| Net Debt 1 | -819 | -1,149 | -1,841 | -2,576 | -3,491 | -4,469 | -5,905 | -8,066 |
| Reference price 2 | 178.11 | 73.50 | 121.38 | 142.89 | 135.99 | 268.70 | 268.70 | 268.70 |
| Nbr of stocks (in thousands) | 312,016 | 317,560 | 328,554 | 339,723 | 350,671 | 359,075 | - | - |
| Announcement Date | 10/02/22 | 16/02/23 | 13/02/24 | 13/02/25 | 10/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.2x | 9.68x | 15.83x | 0.77% | 3,833B | |
| 124.16x | 54.2x | 87.97x | -.--% | 456B | |
| 479.02x | 20.53x | 81.15x | -.--% | 96.28B | |
| 67.86x | 14.32x | 30.19x | -.--% | 89.81B | |
| 107.18x | 9.08x | 24.25x | -.--% | 81.59B | |
| 33.64x | 1.62x | 12.95x | -.--% | 60.97B | |
| 188.68x | 6.05x | 21.94x | -.--% | 47.52B | |
| 32.1x | 6.69x | 32.11x | -.--% | 42.36B | |
| 109.33x | 4.32x | 20.97x | -.--% | 37.67B | |
| Average | 129.80x | 14.05x | 36.37x | 0.09% | 527.2B | |
| Weighted average by Cap. | 49.42x | 14.05x | 24.71x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DDOG Stock
- D1DG34 Stock
- Valuation Datadog, Inc.
Select your edition
All financial news and data tailored to specific country editions
