|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 220.68 USD | -0.31% |
|
-4.14% | +62.91% |
| 02:24pm | Arete Adjusts Price Target on Datadog to $340 From $260, Maintains Buy Rating | MT |
| 12:53pm | Analyst recommendations: IBM, Synopsys, Carmax, Datadog, Tapestry… |  |
Company Valuation: Datadog, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 55,573 | 23,341 | 39,880 | 48,543 | 47,688 | 78,799 | - | - |
| Change | - | -58% | 70.86% | 21.72% | -1.76% | 65.24% | - | - |
| Enterprise Value (EV) 1 | 54,754 | 22,192 | 38,039 | 45,967 | 44,196 | 74,212 | 72,860 | 70,848 |
| Change | - | -59.47% | 71.41% | 20.84% | -3.85% | 67.91% | -1.82% | -2.76% |
| P/E | -2,544x | -459x | 867x | 275x | 439x | 406x | 281x | 168x |
| PBR | 53.6x | 21.8x | 19.9x | 17.7x | 12.7x | 16.5x | 13.1x | 10.6x |
| PEG | - | -4x | -5x | 1x | -10.9x | 5.4x | 6.3x | 2.5x |
| Capitalization / Revenue | 54x | 13.9x | 18.7x | 18.1x | 13.9x | 18.1x | 15x | 12.2x |
| EV / Revenue | 53.2x | 13.2x | 17.9x | 17.1x | 12.9x | 17.1x | 13.9x | 10.9x |
| EV / EBITDA | 291x | 61.5x | 71.1x | 63x | 53.6x | 68.7x | 54.2x | 40.9x |
| EV / EBIT | 332x | 68x | 77.6x | 68.2x | 57.5x | 76.2x | 60.2x | 45.2x |
| EV / FCF | 219x | 57.9x | 63.7x | 59.3x | 48.3x | 64.7x | 51.9x | 38.4x |
| FCF Yield | 0.46% | 1.73% | 1.57% | 1.69% | 2.07% | 1.55% | 1.93% | 2.61% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.07 | -0.16 | 0.14 | 0.52 | 0.31 | 0.5448 | 0.7873 | 1.316 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,029 | 1,675 | 2,128 | 2,684 | 3,427 | 4,348 | 5,257 | 6,475 |
| EBITDA 1 | 188 | 360.9 | 534.7 | 729.1 | 823.8 | 1,080 | 1,345 | 1,732 |
| EBIT 1 | 165.1 | 326.3 | 490.2 | 674.2 | 768 | 974 | 1,210 | 1,567 |
| Net income 1 | -20.74 | -50.16 | 48.57 | 183.7 | 107.7 | 193.3 | 296.6 | 497.6 |
| Net Debt 1 | -819 | -1,149 | -1,841 | -2,576 | -3,491 | -4,587 | -5,939 | -7,951 |
| Reference price 2 | 178.11 | 73.50 | 121.38 | 142.89 | 135.99 | 221.37 | 221.37 | 221.37 |
| Nbr of stocks (in thousands) | 312,016 | 317,560 | 328,554 | 339,723 | 350,671 | 355,960 | - | - |
| Announcement Date | 10/02/22 | 16/02/23 | 13/02/24 | 13/02/25 | 10/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 406.31x | 17.07x | 68.73x | -.--% | 78.8B | |
| 21.18x | 8.13x | 13.52x | 1% | 2,729B | |
| 88.59x | 35.65x | 59.58x | -.--% | 286B | |
| 131.44x | 39.09x | 135.77x | 0.13% | 135B | |
| 86.46x | 17.37x | 37.75x | -.--% | 107B | |
| 171.69x | 9.96x | 24.62x | -.--% | 88.96B | |
| 29.31x | 1.51x | 11.75x | -.--% | 54.54B | |
| 136.68x | 5.11x | 25.99x | -.--% | 44.48B | |
| -31.05x | 4.13x | 19.8x | -.--% | 33.84B | |
| 86.79x | 4.46x | 21.44x | -.--% | 27.87B | |
| Average | 112.74x | 14.25x | 41.89x | 0.11% | 358.62B | |
| Weighted average by Cap. | 46.44x | 11.81x | 24.27x | 0.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DDOG Stock
- Valuation Datadog, Inc.
Select your edition
All financial news and data tailored to specific country editions
