|
Market Closed -
Xetra
19:35:49 21/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 536.60 EUR | -1.00% |
|
+2.05% | +37.59% |
| 08-21 | Deere Faces Delayed Agricultural Recovery Amid Weak International Markets, BofA Says | MT |
| 08-21 | Deere Investors Mixed on Fiscal Q3, While Expectations Were Low, UBS Says | MT |
Company Valuation: Deere & Company
Data adjusted to current consolidation scope
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 110,165 | 116,487 | 107,585 | 109,555 | 124,792 | 174,776 | - | - |
| Change | - | 5.74% | -7.64% | 1.83% | 13.91% | 40.05% | - | - |
| Enterprise Value (EV) 1 | 149,832 | 162,878 | 162,592 | 166,270 | 179,041 | 229,284 | 227,896 | 227,803 |
| Change | - | 8.71% | -0.18% | 2.26% | 7.68% | 28.06% | -0.61% | -0.04% |
| P/E | 18.7x | 16.6x | 10.8x | 15.6x | 25x | 35.7x | 28.9x | 23x |
| PBR | 6.01x | 5.8x | 5.01x | 4.84x | 4.82x | 6.21x | 5.72x | 5.33x |
| PEG | - | 0.7x | 0.2x | -0.6x | -0.9x | -18.2x | 1.2x | 0.9x |
| Capitalization / Revenue | 2.77x | 2.43x | 1.94x | 2.45x | 3.21x | 4.25x | 3.92x | 3.58x |
| EV / Revenue | 3.77x | 3.4x | 2.93x | 3.71x | 4.6x | 5.57x | 5.12x | 4.67x |
| EV / EBITDA | 16.5x | 15.4x | 11.5x | 16.2x | 24.5x | 31.4x | 26.4x | 22.3x |
| EV / EBIT | 18.7x | 17.1x | 12.5x | 18.4x | 29.7x | 37.7x | 30.9x | 26.1x |
| EV / FCF | 21.8x | 45.7x | 22.9x | 21.9x | 29.4x | 50.8x | 36.6x | 34.4x |
| FCF Yield | 4.59% | 2.19% | 4.36% | 4.57% | 3.41% | 1.97% | 2.73% | 2.91% |
| Dividend per Share 2 | 3.32 | 4.28 | 4.83 | 5.76 | 6.33 | 6.764 | 6.946 | 6.979 |
| Rate of return | 0.93% | 1.11% | 1.29% | 1.44% | 1.37% | 1.04% | 1.07% | 1.08% |
| EPS 2 | 18.99 | 23.28 | 34.63 | 25.62 | 18.5 | 18.14 | 22.44 | 28.14 |
| Distribution rate | 17.5% | 18.4% | 13.9% | 22.5% | 34.2% | 37.3% | 31% | 24.8% |
| Net sales 1 | 39,737 | 47,917 | 55,565 | 44,759 | 38,917 | 41,164 | 44,548 | 48,825 |
| EBITDA 1 | 9,055 | 10,549 | 14,081 | 10,259 | 7,300 | 7,290 | 8,642 | 10,198 |
| EBIT 1 | 8,012 | 9,508 | 12,958 | 9,039 | 6,020 | 6,084 | 7,364 | 8,719 |
| Net income 1 | 5,963 | 7,131 | 10,166 | 7,100 | 5,027 | 4,902 | 5,938 | 7,142 |
| Net Debt 1 | 39,667 | 46,391 | 55,007 | 56,715 | 54,249 | 54,508 | 53,120 | 53,026 |
| Reference price 2 | 355.30 | 385.95 | 373.56 | 400.42 | 461.63 | 647.47 | 647.47 | 647.47 |
| Nbr of stocks (in thousands) | 310,061 | 301,820 | 288,001 | 273,600 | 270,329 | 269,937 | - | - |
| Announcement Date | 24/11/21 | 23/11/22 | 22/11/23 | 21/11/24 | 26/11/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.33x | - | - | 1.59% | 9.47B | |
| 18.08x | 0.91x | 8.66x | 3.33% | 3.76B | |
| 24.29x | 2.47x | 20.61x | 1.52% | 3.61B | |
| 8.75x | 0.79x | 9.82x | 4.22% | 1.81B | |
| 22.31x | - | - | 1.27% | 1.18B | |
| 10.21x | - | - | 2.72% | 1.04B | |
| 50.52x | 0.79x | 6.48x | 0.89% | 908M | |
| Average | 22.36x | 1.24x | 11.39x | 2.22% | 3.11B | |
| Weighted average by Cap. | 21.39x | 1.43x | 12.95x | 2.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DE Stock
- DCO Stock
- Valuation Deere & Company
Select your edition
All financial news and data tailored to specific country editions
