Valuation: Devyani International Limited

Market Cap 159B 1.69B 1.52B 1.39B 1.27B 2.39B 2.46B 16.71B 6.69B 84.69B 6.34B 6.2B 268B P/E 2027 *
433x
P/E 2028 * 110x
Enterprise Value 190B 2.02B 1.82B 1.66B 1.52B 2.86B 2.95B 20.03B 8.02B 102B 7.6B 7.44B 321B EV / Sales 2027 *
3x
EV / Sales 2028 * 2.59x
Free-Float
34.58%
Yield 2027 *
-
Yield 2028 * -
1 day-0.43%
1 week+5.82%
Current month+6.85%
1 month-1.06%
3 months+2.85%
6 months+8.78%
Current year-13.04%
1 week 115.2
Extreme 115.2
131.7
1 month 113.29
Extreme 113.29
131.7
Current year 91.55
Extreme 91.55
159.66
1 year 91.55
Extreme 91.55
159.66
3 years 91.55
Extreme 91.55
222.74
5 years 91.55
Extreme 91.55
227.5
10 years 91.55
Extreme 91.55
227.5
Manager TitleAgeSince
Chief Executive Officer 60 01/04/2026
Director of Finance/CFO - 01/04/2026
Chief Operating Officer - 25/05/2026
Director TitleAgeSince
Director/Board Member 62 10/11/2004
Chairman 72 15/07/1996
Director/Board Member 80 21/04/2021
Change 5-day change 1-year change 3-year change Capi.($)
-0.43%+5.82%-19.23%-30.68% 1.69B
-0.55%+7.44%-9.54%+3.23% 197B
-0.71%-0.09%+27.18%+2.69% 121B
-2.58%-1.04%+0.25%+30.83% 58B
-2.98%+4.26%+7.87%+27.54% 44.68B
-2.74%+10.07%+7.69%-15.63% 44.78B
-1.09%+6.41%+15.90%+14.59% 27.36B
-1.01%+2.66%+25.68%+50.19% 25.87B
+0.36%+10.51%+13.86%+10.07% 16.94B
+4.45%-6.21%+39.44%+85.33% 13.26B
Average -0.73%+5.16%+10.91%+17.81% 55.04B
Weighted average by Cap. -1.07%+5.75%+7.18%+11.32%

Financials

2027 *2028 *
Net sales 63.32B 674M 605M 553M 505M 953M 983M 6.67B 2.67B 33.81B 2.53B 2.48B 107B 71.98B 767M 688M 629M 574M 1.08B 1.12B 7.58B 3.04B 38.43B 2.88B 2.82B 121B
Net income 403M 4.29M 3.85M 3.52M 3.21M 6.06M 6.25M 42.45M 16.99M 215M 16.11M 15.76M 680M 1.29B 13.77M 12.36M 11.29M 10.32M 19.46M 20.07M 136M 54.53M 690M 51.69M 50.59M 2.18B
Net Debt 31.51B 336M 301M 275M 251M 474M 489M 3.32B 1.33B 16.82B 1.26B 1.23B 53.18B 27.89B 297M 266M 244M 223M 420M 433M 2.94B 1.18B 14.89B 1.11B 1.09B 47.08B
Projected Income Statement - Annual - Devyani International Limited
Logo Devyani International Limited
Devyani International Limited is an India-based company, which is primarily engaged in the business of developing, managing and operating quick-service restaurants, food courts and others for brands, such as Pizza Hut, KFC, Costa Coffee, Vaango, Biryani By Kilo, Goila Butter Chicken, and The Bhojan. The Company operates through the Food and Beverages segment. Its geographical segments include Within India and Outside India. The Company holds the franchisees of Yum Brands in India, managing the KFC and Pizza Hut brands across India, and also has the franchisees of Nigeria (KFC) and Thailand (KFC). The Company operates approximately 696 KFC stores and 630 Pizza Hut stores across India. In addition, the Company is also a franchise of the Costa Coffee, New York Fries, Sanook Kitchen, and Tea Live brands in India. The Company's subsidiaries include Devyani Food Street Private Limited, Devyani International Nepal Private Limited, and Sky Gate Hospitality Private Limited, among others.
Employees
15,955
Date Price Change Volume
06/11/26 ₹128.65 -0.43% 2,007,534
05/11/26 ₹129.21 +8.87% 9,941,725
04/11/26 ₹118.68 +0.79% 431,209
03/11/26 ₹117.75 +0.92% 1,146,797
02/11/26 ₹116.68 -3.09% 6,290,463
Trader
Investor
Global
Quality
ESG MSCI
CCC
MarketScreener Ratings - Devyani International Limited
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
23
Last Close Price
128.65INR
Average target price
152.52INR
Spread / Average Target
+18.56%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Devyani International Limited
  1. Stock Market
  2. Stocks
  3. DEVYANI Stock