|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.8210 AED | -1.79% |
|
-1.08% | -19.51% |
| 04-22 | AlphaMena Upgrades Deyaar Development to Add | MT |
| 04-21 | Emirati Equities Gain on US-Iran Peace Talks Optimism | MT |
Company Valuation: Deyaar Development
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,802 | 2,219 | 3,019 | 4,061 | 4,463 | 3,593 | - | - |
| Change | - | -20.83% | 36.09% | 34.49% | 9.91% | -19.51% | - | - |
| Enterprise Value (EV) 1 | 3,134 | 2,219 | 2,331 | 2,677 | 2,656 | 2,365 | 2,414 | 3,593 |
| Change | - | -29.21% | 5.07% | 14.86% | -0.81% | -10.96% | 2.07% | 48.85% |
| P/E ratio | 55.1x | - | - | - | 7.35x | 6.97x | 5.23x | 4.18x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | -0.5x | 0.2x | 0.2x |
| Capitalization / Revenue | 5.55x | - | 2.41x | 2.68x | 2.26x | 1.71x | 1.25x | 0.97x |
| EV / Revenue | 6.21x | - | 1.86x | 1.77x | 1.35x | 1.12x | 0.84x | 0.97x |
| EV / EBITDA | 62.3x | - | 8.47x | 7.22x | 6.48x | 5.12x | 3.71x | - |
| EV / EBIT | 85.3x | - | 9.03x | 7.61x | 6.81x | 4.55x | 3.4x | - |
| EV / FCF | 34.7x | 6.51x | 3.42x | 4.76x | 3.71x | -6.55x | 14.2x | - |
| FCF Yield | 2.88% | 15.4% | 29.2% | 21% | 27% | -15.3% | 7.04% | - |
| Dividend per Share 2 | - | - | - | - | - | 0.05 | 0.05 | 0.05 |
| Rate of return | - | - | - | - | - | 5.98% | 5.98% | 5.98% |
| EPS 2 | 0.0116 | - | - | - | 0.1388 | 0.12 | 0.16 | 0.2 |
| Distribution rate | - | - | - | - | - | 41.7% | 31.3% | 25% |
| Net sales 1 | 504.9 | - | 1,254 | 1,513 | 1,972 | 2,102 | 2,881 | 3,695 |
| EBITDA 1 | 50.27 | - | 275.2 | 370.8 | 409.9 | 462 | 650 | - |
| EBIT 1 | 36.74 | - | 258.1 | 351.9 | 390.2 | 520 | 710 | - |
| Net income 1 | 50.8 | - | 440.7 | 473.9 | 602.2 | 534 | 703 | 888 |
| Net Debt 1 | 331.6 | - | -688.3 | -1,383 | -1,808 | -1,228 | -1,179 | - |
| Reference price 2 | 0.6404 | 0.5070 | 0.6900 | 0.9280 | 1.0200 | 0.8360 | 0.8360 | 0.8360 |
| Nbr of stocks (in thousands) | 4,375,847 | 4,375,838 | 4,375,838 | 4,375,838 | 4,375,838 | 4,375,838 | - | - |
| Announcement Date | 11/02/22 | 24/01/23 | 22/01/24 | 11/02/25 | 10/02/26 | - | - | - |
1AED in Million2AED
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.97x | 1.16x | 5.26x | 5.98% | 996M | |
| 24.03x | 4.57x | 19.19x | 1.06% | 33.72B | |
| 6.19x | 0.8x | 1.7x | 8.09% | 29.75B | |
| 16.71x | 3.3x | 16.3x | 2.1% | 28.74B | |
| 20.63x | 7.76x | 22.01x | 0.92% | 28.19B | |
| 13.09x | 29.88x | - | 1.98% | 21.46B | |
| 14.41x | 0.92x | 6.08x | 2.58% | 20.01B | |
| 31.23x | 12.22x | 30.46x | 3.21% | 17.72B | |
| 6.78x | 1.63x | 5.36x | 2.84% | 17.32B | |
| 34.45x | 15.76x | 62.23x | 1.1% | 15.94B | |
| Average | 17.45x | 7.80x | 18.73x | 2.99% | 21.38B | |
| Weighted average by Cap. | 18.01x | 7.71x | 18.39x | 2.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- DEYAAR Stock
- Valuation Deyaar Development
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition