|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.040 AED | +2.97% |
|
+5.80% | +12.07% |
| 06-26 | Deyaar Development Restarts Trading on Dubai Bourse | MT |
| 06-26 | Deyaar Development to Halt Trading on Dubai Bourse | MT |
Company Valuation: Deyaar Development
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,624 | 2,802 | 2,219 | 3,019 | 4,061 | 4,551 | - | - |
| Change | - | 72.6% | -20.83% | 36.09% | 34.49% | 12.07% | - | - |
| Enterprise Value (EV) 1 | 1,624 | 3,134 | 2,219 | 2,331 | 2,677 | 3,753 | 4,101 | 4,551 |
| Change | - | 93.02% | -29.21% | 5.07% | 14.86% | 40.17% | 9.27% | 10.97% |
| P/E ratio | -75x | 55.1x | - | - | - | 9.45x | 7.43x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0x | - | - | - | - | 0.3x | - |
| Capitalization / Revenue | 3.93x | 5.55x | - | 2.41x | 2.68x | 2.49x | 1.97x | 1.55x |
| EV / Revenue | 3.93x | 6.21x | - | 1.86x | 1.77x | 2.05x | 1.77x | 1.55x |
| EV / EBITDA | - | 62.3x | - | 8.47x | 7.22x | 9.29x | 7.32x | - |
| EV / EBIT | - | 85.3x | - | 9.03x | 7.61x | 9.41x | 7.39x | - |
| EV / FCF | - | 34.7x | 6.51x | 3.42x | 4.76x | -10.3x | -48x | - |
| FCF Yield | - | 2.88% | 15.4% | 29.2% | 21% | -9.75% | -2.08% | - |
| Dividend per Share 2 | - | - | - | - | - | 0.06 | 0.07 | 0.08 |
| Rate of return | - | - | - | - | - | 5.77% | 6.73% | 7.69% |
| EPS 2 | -0.00495 | 0.0116 | - | - | - | 0.11 | 0.14 | - |
| Distribution rate | - | - | - | - | - | 54.5% | 50% | - |
| Net sales 1 | 412.9 | 504.9 | - | 1,254 | 1,513 | 1,828 | 2,313 | 2,937 |
| EBITDA 1 | - | 50.27 | - | 275.2 | 370.8 | 404 | 560 | - |
| EBIT 1 | - | 36.74 | - | 258.1 | 351.9 | 399 | 555 | - |
| Net income 1 | - | 50.8 | - | 440.7 | 473.9 | 483 | 616 | 732 |
| Net Debt 1 | - | 331.6 | - | -688.3 | -1,383 | -798 | -450 | - |
| Reference price 2 | 0.371 | 0.640 | 0.507 | 0.690 | 0.928 | 1.040 | 1.040 | 1.040 |
| Nbr of stocks (in thousands) | 4,375,847 | 4,375,847 | 4,375,838 | 4,375,838 | 4,375,838 | 4,375,838 | - | - |
| Announcement Date | 21/02/21 | 11/02/22 | 24/01/23 | 22/01/24 | 11/02/25 | - | - | - |
1AED in Million2AED
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | 2.05x | 9.29x | 5.77% | 1.24B | ||
| 8.41x | 1.77x | 3.74x | 7.12% | 34.17B | ||
| 11.76x | 4.36x | 10.71x | 4.22% | 33.13B | ||
| 7.64x | 1.21x | 6.66x | 4.66% | 26.75B | ||
| 14.33x | 3.04x | 15.25x | 2.45% | 25.87B | ||
| 55.75x | 27.18x | 88.4x | 0.62% | 23.51B | ||
| 16.79x | 3.76x | 15.16x | 1.69% | 22.88B | ||
| 10.93x | 2.49x | 8.07x | 2.18% | 20.16B | ||
| 8.89x | 1.25x | 9.54x | 3.97% | 19.19B | ||
| Average | 16.81x | 5.23x | 18.54x | 3.63% | 22.99B | |
| Weighted average by Cap. | 16.23x | 5.40x | 18.55x | 3.63% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- DEYAAR Stock
- Valuation Deyaar Development
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition