|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.030 AED | 0.00% |
|
0.00% | +0.98% |
| 01-06 | UAE Stocks Close Higher Amid Soft Non-oil Private Sector Growth | MT |
| 01-06 | Deyaar Development PJSC Breaks Ground on DWTN Residences | CI |
Company Valuation: Deyaar Development
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,624 | 2,802 | 2,219 | 3,019 | 4,061 | 4,507 | 4,507 | - |
| Change | - | 72.6% | -20.83% | 36.09% | 34.49% | 10.99% | 0% | - |
| Enterprise Value (EV) 1 | 1,624 | 3,134 | 2,219 | 2,331 | 2,677 | 3,348 | 3,567 | 4,507 |
| Change | - | 93.02% | -29.21% | 5.07% | 14.86% | 25.05% | 6.54% | 26.35% |
| P/E ratio | -75x | 55.1x | - | - | - | 7.92x | 6.06x | 4.68x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0x | - | - | - | - | 0.2x | 0.2x |
| Capitalization / Revenue | 3.93x | 5.55x | - | 2.41x | 2.68x | 2.22x | 1.64x | 1.21x |
| EV / Revenue | 3.93x | 6.21x | - | 1.86x | 1.77x | 1.65x | 1.3x | 1.21x |
| EV / EBITDA | - | 62.3x | - | 8.47x | 7.22x | 6.85x | 5.26x | - |
| EV / EBIT | - | 85.3x | - | 9.03x | 7.61x | 6.9x | 5.3x | - |
| EV / FCF | - | 34.7x | 6.51x | 3.42x | 4.76x | -588x | 81.6x | - |
| FCF Yield | - | 2.88% | 15.4% | 29.2% | 21% | -0.17% | 1.23% | - |
| Dividend per Share 2 | - | - | - | - | - | 0.06 | 0.07 | 0.08 |
| Rate of return | - | - | - | - | - | 5.83% | 6.8% | 7.77% |
| EPS 2 | -0.00495 | 0.0116 | - | - | - | 0.13 | 0.17 | 0.22 |
| Distribution rate | - | - | - | - | - | 46.2% | 41.2% | 36.4% |
| Net sales 1 | 412.9 | 504.9 | - | 1,254 | 1,513 | 2,030 | 2,746 | 3,739 |
| EBITDA 1 | - | 50.27 | - | 275.2 | 370.8 | 489 | 678 | - |
| EBIT 1 | - | 36.74 | - | 258.1 | 351.9 | 485 | 673 | - |
| Net income 1 | - | 50.8 | - | 440.7 | 473.9 | 562 | 731 | 983 |
| Net Debt 1 | - | 331.6 | - | -688.3 | -1,383 | -1,159 | -940 | - |
| Reference price 2 | 0.371 | 0.640 | 0.507 | 0.690 | 0.928 | 1.030 | 1.030 | 1.030 |
| Nbr of stocks (in thousands) | 4,375,847 | 4,375,847 | 4,375,838 | 4,375,838 | 4,375,838 | 4,375,838 | 4,375,838 | - |
| Announcement Date | 21/02/21 | 11/02/22 | 24/01/23 | 22/01/24 | 11/02/25 | - | - | - |
1AED in Million2AED
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.65x | 6.85x | 5.83% | 1.23B | |
| 13.46x | 4.37x | 12.18x | 3.61% | 38.74B | |
| 8.18x | 1.55x | 3.13x | 7.08% | 34.65B | |
| 18.89x | 3.51x | 17.45x | 1.85% | 32.21B | |
| 24.1x | 4.47x | 18.37x | 1.17% | 30.67B | |
| 7.29x | 1.21x | 6.6x | 4.87% | 26.71B | |
| 19.79x | 1.34x | 8.48x | 1.37% | 25.86B | |
| 17.88x | 7.23x | 20.37x | 1.05% | 23.96B | |
| 10.25x | 2.25x | 7.2x | 2.26% | 19.31B | |
| Average | 14.98x | 3.06x | 11.18x | 3.23% | 25.93B | |
| Weighted average by Cap. | 15.02x | 3.25x | 11.73x | 3.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- DEYAAR Stock
- Valuation Deyaar Development
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition