|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.96 PHP | -3.52% |
|
-5.03% | -32.35% |
| 07-09 | DigiPlus Interactive Corp. authorizes a Buyback Plan. | CI |
| 07-09 | DigiPlus Interactive Corp. announces an Equity Buyback for PHP 5,360 million worth of its shares. | CI |
Company Valuation: DigiPlus Interactive Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,957 | 35,261 | 119,668 | 73,062 | 51,927 | - | - |
| Change | - | 293.69% | 239.37% | -38.95% | -28.93% | - | - |
| Enterprise Value (EV) 1 | 8,957 | 33,684 | 107,719 | 51,486 | 29,189 | 18,466 | 7,430 |
| Change | - | 276.08% | 219.79% | -52.2% | -43.31% | -36.74% | -59.76% |
| P/E | 11.8x | 7.77x | 9.91x | 5.83x | 4.22x | 3.62x | 3.16x |
| PBR | - | 1.86x | 3.85x | 1.79x | 1.06x | 0.87x | 0.75x |
| PEG | - | 0x | 0x | 4.16x | -1.43x | 0.2x | 0.2x |
| Capitalization / Revenue | - | 1.29x | 1.59x | 0.87x | 0.65x | 0.59x | 0.56x |
| EV / Revenue | - | 1.24x | 1.43x | 0.61x | 0.37x | 0.21x | 0.08x |
| EV / EBITDA | - | 7.05x | 7.73x | 3.62x | 2.15x | 1.18x | 0.41x |
| EV / EBIT | - | 7.86x | 8.37x | 4.08x | 2.37x | 1.29x | 0.46x |
| EV / FCF | - | 8.23x | 7.97x | 3.6x | 2.8x | 1.31x | 0.49x |
| FCF Yield | - | 12.1% | 12.5% | 27.8% | 35.7% | 76.6% | 205% |
| Dividend per Share 2 | - | - | 0.18 | 0.86 | 0.83 | 0.7767 | 0.92 |
| Rate of return | - | - | 0.66% | 5.31% | 7.31% | 6.84% | 8.1% |
| EPS 2 | 0.2034 | 1.03 | 2.739 | 2.777 | 2.695 | 3.138 | 3.595 |
| Distribution rate | - | - | 6.57% | 31% | 30.8% | 24.8% | 25.6% |
| Net sales 1 | - | 27,251 | 75,223 | 84,166 | 79,925 | 87,963 | 93,319 |
| EBITDA 1 | - | 4,778 | 13,938 | 14,235 | 13,580 | 15,683 | 18,004 |
| EBIT 1 | - | 4,284 | 12,869 | 12,630 | 12,303 | 14,281 | 16,164 |
| Net income 1 | 600.7 | 4,078 | 12,578 | 12,565 | 12,360 | 14,398 | 16,483 |
| Net Debt 1 | - | -1,577 | -11,949 | -21,576 | -22,738 | -33,461 | -44,496 |
| Reference price 2 | 2.41 | 8.00 | 27.15 | 16.20 | 11.36 | 11.36 | 11.36 |
| Nbr of stocks (in thousands) | 3,716,459 | 4,407,659 | 4,407,659 | 4,509,973 | 4,570,995 | - | - |
| Announcement Date | 17/04/23 | 16/04/24 | 07/04/25 | 01/04/26 | - | - | - |
1PHP in Million2PHP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.22x | 0.37x | 2.15x | 7.31% | 844M | |
| 24.14x | 6.21x | 14.57x | 1.63% | 25.78B | |
| 47.88x | 1.62x | 10.47x | -.--% | 19.18B | |
| 12.39x | 2.05x | 7.21x | 5.07% | 17.57B | |
| 11.46x | 2.28x | 7.93x | 7.63% | 13.77B | |
| 11.71x | 5.22x | 7.98x | 4.41% | 13.73B | |
| 100.04x | 2.01x | 17.76x | -.--% | 13.14B | |
| 34.55x | 3.82x | 19.03x | 2.96% | 8.48B | |
| 17.11x | 2.7x | 10.12x | 2.18% | 7.57B | |
| Average | 29.28x | 2.92x | 10.80x | 3.47% | 13.34B | |
| Weighted average by Cap. | 31.79x | 3.41x | 11.62x | 2.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PLUS Stock
- Valuation DigiPlus Interactive Corp.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
