Valuation DigiPlus Interactive Corp.

Stocks

Market Closed - Philippines S.E. Other stock markets 10:55:30 08/07/2026 +04			5-day change	1st Jan Change
11.96 ^PHP	+2.93%		+2.22%	-26.17%

06-03	International Entertainment Issues HK$800 Million Convertible Bond to DigiPlus in Second Tranche	MT
06-02	International Entertainment Corporation announced that it has received HKD 1.6 billion in funding from DigiPlus Interactive Corp.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,957	35,261	119,668	73,062	54,669	-	-
Change	-	293.69%	239.37%	-38.95%	-25.17%	-	-
Enterprise Value (EV) ¹	8,957	33,684	107,719	51,486	31,931	21,208	10,173
Change	-	276.08%	219.79%	-52.2%	-37.98%	-33.58%	-52.04%
P/E	11.8x	7.77x	9.91x	5.83x	4.44x	3.81x	3.33x
PBR	-	1.86x	3.85x	1.79x	1.12x	0.92x	0.79x
PEG	-	0x	0x	4.16x	-1.5x	0.2x	0.2x
Capitalization / Revenue	-	1.29x	1.59x	0.87x	0.68x	0.62x	0.59x
EV / Revenue	-	1.24x	1.43x	0.61x	0.4x	0.24x	0.11x
EV / EBITDA	-	7.05x	7.73x	3.62x	2.35x	1.35x	0.57x
EV / EBIT	-	7.86x	8.37x	4.08x	2.6x	1.49x	0.63x
EV / FCF	-	8.23x	7.97x	3.6x	3.07x	1.5x	0.67x
FCF Yield	-	12.1%	12.5%	27.8%	32.6%	66.7%	150%
Dividend per Share ²	-	-	0.18	0.86	0.83	0.7767	0.92
Rate of return	-	-	0.66%	5.31%	6.94%	6.49%	7.69%
EPS ²	0.2034	1.03	2.739	2.777	2.695	3.138	3.595
Distribution rate	-	-	6.57%	31%	30.8%	24.8%	25.6%
Net sales ¹	-	27,251	75,223	84,166	79,925	87,963	93,319
EBITDA ¹	-	4,778	13,938	14,235	13,580	15,683	18,004
EBIT ¹	-	4,284	12,869	12,630	12,303	14,281	16,164
Net income ¹	600.7	4,078	12,578	12,565	12,360	14,398	16,483
Net Debt ¹	-	-1,577	-11,949	-21,576	-22,738	-33,461	-44,496
Reference price ²	2.41	8.00	27.15	16.20	11.96	11.96	11.96
Nbr of stocks (in thousands)	3,716,459	4,407,659	4,407,659	4,509,973	4,570,995	-	-
Announcement Date	17/04/23	16/04/24	07/04/25	01/04/26	-	-	-

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DIGIPLUS INTERACTIVE CORP.	4.31x	0.38x	2.24x	7.14%	864M
ARISTOCRAT LEISURE LIMITED	24.26x	6.25x	14.66x	1.62%	25.86B
FLUTTER ENTERTAINMENT PLC	46.88x	1.59x	10.33x	-.--%	18.78B
GALAXY ENTERTAINMENT GROUP LIMITED	11.84x	1.96x	6.89x	5.28%	16.99B
SANDS CHINA LTD.	11.25x	2.23x	7.8x	7.73%	13.54B
EVOLUTION AB	11.44x	5.14x	7.87x	4.52%	13.54B
DRAFTKINGS INC.	98.2x	2.04x	17.9x	-.--%	13.35B
THE LOTTERY CORPORATION LIMITED	34.29x	3.8x	18.88x	3%	8.39B
SUPER GROUP (SGHC) LIMITED	17.13x	2.71x	10.14x	2.19%	7.54B
Average	28.84x	2.90x	10.74x	3.5%	13.21B
Weighted average by Cap.	31.53x	3.40x	11.59x	2.9%