|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.800 PHP | -1.71% |
|
-3.73% | -39.51% |
| 07-09 | DigiPlus Interactive Corp. authorizes a Buyback Plan. | CI |
| 07-09 | DigiPlus Interactive Corp. announces an Equity Buyback for PHP 5,360 million worth of its shares. | CI |
Company Valuation: DigiPlus Interactive Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,957 | 35,261 | 119,668 | 73,062 | 44,723 | - | - |
| Change | - | 293.69% | 239.37% | -38.95% | -38.79% | - | - |
| Enterprise Value (EV) 1 | 8,957 | 33,684 | 107,719 | 51,486 | 21,985 | 11,262 | 226.1 |
| Change | - | 276.08% | 219.79% | -52.2% | -57.3% | -48.77% | -97.99% |
| P/E | 11.8x | 7.77x | 9.91x | 5.83x | 3.64x | 3.12x | 2.73x |
| PBR | - | 1.86x | 3.85x | 1.79x | 0.92x | 0.75x | 0.65x |
| PEG | - | 0x | 0x | 4.16x | -1.23x | 0.2x | 0.2x |
| Capitalization / Revenue | - | 1.29x | 1.59x | 0.87x | 0.56x | 0.51x | 0.48x |
| EV / Revenue | - | 1.24x | 1.43x | 0.61x | 0.28x | 0.13x | 0x |
| EV / EBITDA | - | 7.05x | 7.73x | 3.62x | 1.62x | 0.72x | 0.01x |
| EV / EBIT | - | 7.86x | 8.37x | 4.08x | 1.79x | 0.79x | 0.01x |
| EV / FCF | - | 8.23x | 7.97x | 3.6x | 2.11x | 0.8x | 0.01x |
| FCF Yield | - | 12.1% | 12.5% | 27.8% | 47.3% | 126% | 6,746% |
| Dividend per Share 2 | - | - | 0.18 | 0.86 | 0.83 | 0.7767 | 0.92 |
| Rate of return | - | - | 0.66% | 5.31% | 8.47% | 7.93% | 9.39% |
| EPS 2 | 0.2034 | 1.03 | 2.739 | 2.777 | 2.695 | 3.138 | 3.595 |
| Distribution rate | - | - | 6.57% | 31% | 30.8% | 24.8% | 25.6% |
| Net sales 1 | - | 27,251 | 75,223 | 84,166 | 79,925 | 87,963 | 93,319 |
| EBITDA 1 | - | 4,778 | 13,938 | 14,235 | 13,580 | 15,683 | 18,004 |
| EBIT 1 | - | 4,284 | 12,869 | 12,630 | 12,303 | 14,281 | 16,164 |
| Net income 1 | 600.7 | 4,078 | 12,578 | 12,565 | 12,360 | 14,398 | 16,483 |
| Net Debt 1 | - | -1,577 | -11,949 | -21,576 | -22,738 | -33,461 | -44,496 |
| Reference price 2 | 2.410 | 8.000 | 27.150 | 16.200 | 9.800 | 9.800 | 9.800 |
| Nbr of stocks (in thousands) | 3,716,459 | 4,407,659 | 4,407,659 | 4,509,973 | 4,563,533 | - | - |
| Announcement Date | 17/04/23 | 16/04/24 | 07/04/25 | 01/04/26 | - | - | - |
1PHP in Million2PHP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 3.64x | 0.28x | 1.62x | 8.47% | 731M | |
| 25.01x | 6.42x | 15.04x | 1.57% | 26.92B | |
| 13.92x | 2.33x | 8.28x | 4.52% | 19.08B | |
| 49.18x | 1.56x | 10.12x | -.--% | 18.12B | |
| 15.14x | 2.53x | 9.48x | 6.75% | 15.19B | |
| 12.45x | 5.63x | 8.56x | 4.06% | 14.54B | |
| 100.73x | 1.81x | 16.33x | -.--% | 11.65B | |
| 35.82x | 3.91x | 19.47x | 2.88% | 8.73B | |
| 17.11x | 3.19x | 7.93x | 2.39% | 6.36B | |
| Average | 30.33x | 3.07x | 10.76x | 3.4% | 13.48B | |
| Weighted average by Cap. | 31.64x | 3.64x | 11.76x | 2.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PLUS Stock
- Valuation DigiPlus Interactive Corp.
Select your edition
All financial news and data tailored to specific country editions
