|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.84 PHP | -1.00% |
|
+5.34% | -26.91% |
| 10:05am | DigiPlus Interactive Corp. authorizes a Buyback Plan. | CI |
| 10:05am | DigiPlus Interactive Corp. announces an Equity Buyback for PHP 5,360 million worth of its shares. | CI |
Company Valuation: DigiPlus Interactive Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,957 | 35,261 | 119,668 | 73,062 | 54,669 | - | - |
| Change | - | 293.69% | 239.37% | -38.95% | -25.17% | - | - |
| Enterprise Value (EV) 1 | 8,957 | 33,684 | 107,719 | 51,486 | 31,931 | 21,208 | 10,173 |
| Change | - | 276.08% | 219.79% | -52.2% | -37.98% | -33.58% | -52.04% |
| P/E | 11.8x | 7.77x | 9.91x | 5.83x | 4.44x | 3.81x | 3.33x |
| PBR | - | 1.86x | 3.85x | 1.79x | 1.12x | 0.92x | 0.79x |
| PEG | - | 0x | 0x | 4.16x | -1.5x | 0.2x | 0.2x |
| Capitalization / Revenue | - | 1.29x | 1.59x | 0.87x | 0.68x | 0.62x | 0.59x |
| EV / Revenue | - | 1.24x | 1.43x | 0.61x | 0.4x | 0.24x | 0.11x |
| EV / EBITDA | - | 7.05x | 7.73x | 3.62x | 2.35x | 1.35x | 0.57x |
| EV / EBIT | - | 7.86x | 8.37x | 4.08x | 2.6x | 1.49x | 0.63x |
| EV / FCF | - | 8.23x | 7.97x | 3.6x | 3.07x | 1.5x | 0.67x |
| FCF Yield | - | 12.1% | 12.5% | 27.8% | 32.6% | 66.7% | 150% |
| Dividend per Share 2 | - | - | 0.18 | 0.86 | 0.83 | 0.7767 | 0.92 |
| Rate of return | - | - | 0.66% | 5.31% | 6.94% | 6.49% | 7.69% |
| EPS 2 | 0.2034 | 1.03 | 2.739 | 2.777 | 2.695 | 3.138 | 3.595 |
| Distribution rate | - | - | 6.57% | 31% | 30.8% | 24.8% | 25.6% |
| Net sales 1 | - | 27,251 | 75,223 | 84,166 | 79,925 | 87,963 | 93,319 |
| EBITDA 1 | - | 4,778 | 13,938 | 14,235 | 13,580 | 15,683 | 18,004 |
| EBIT 1 | - | 4,284 | 12,869 | 12,630 | 12,303 | 14,281 | 16,164 |
| Net income 1 | 600.7 | 4,078 | 12,578 | 12,565 | 12,360 | 14,398 | 16,483 |
| Net Debt 1 | - | -1,577 | -11,949 | -21,576 | -22,738 | -33,461 | -44,496 |
| Reference price 2 | 2.41 | 8.00 | 27.15 | 16.20 | 11.96 | 11.96 | 11.96 |
| Nbr of stocks (in thousands) | 3,716,459 | 4,407,659 | 4,407,659 | 4,509,973 | 4,570,995 | - | - |
| Announcement Date | 17/04/23 | 16/04/24 | 07/04/25 | 01/04/26 | - | - | - |
1PHP in Million2PHP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.44x | 0.4x | 2.35x | 6.94% | 887M | |
| 24.28x | 6.25x | 14.66x | 1.62% | 25.79B | |
| 48.16x | 1.62x | 10.51x | -.--% | 19.3B | |
| 12.29x | 2.05x | 7.22x | 5.08% | 17.63B | |
| 11.3x | 5.05x | 7.72x | 4.57% | 13.28B | |
| 11.61x | 2.29x | 7.99x | 7.49% | 13.98B | |
| 99.15x | 2.06x | 18.07x | -.--% | 13.48B | |
| 34.48x | 3.81x | 18.97x | 2.98% | 8.41B | |
| 17.63x | 3.37x | 8.44x | 2.2% | 6.9B | |
| Average | 29.26x | 2.99x | 10.66x | 3.43% | 13.3B | |
| Weighted average by Cap. | 32.06x | 3.44x | 11.58x | 2.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PLUS Stock
- Valuation DigiPlus Interactive Corp.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
