|
Real-time Estimate
Cboe BZX
23:59:51 21/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 94.12 USD | +3.72% |
|
-8.20% | +92.52% |
| 08-19 | Diodes Incorporated and Diodes Holdings UK Limited Enter Amendment No. 1 to Third Amended and Restated Credit Agreement | CI |
| 08-14 | Diodes Prices $325 Million Senior Notes Offering | MT |
Company Valuation: Diodes Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,943 | 3,462 | 3,699 | 2,857 | 2,289 | 4,179 | - | - |
| Change | - | -29.97% | 6.84% | -22.75% | -19.9% | 82.58% | - | - |
| Enterprise Value (EV) | 4,943 | 3,462 | 3,446 | 2,857 | 1,962 | 4,179 | 4,179 | 4,179 |
| Change | - | -29.97% | -0.48% | -17.07% | -31.32% | 112.94% | 0% | 0% |
| P/E | 22x | 10.6x | 16.4x | 64.9x | 34.5x | 26.9x | 13x | 7.74x |
| PBR | 3.87x | 2.2x | - | - | 1.22x | - | - | - |
| PEG | - | 0.2x | -0.5x | -0.8x | 0.7x | 0x | 0x | 0.1x |
| Capitalization / Revenue | 2.74x | 1.73x | 2.23x | 2.18x | 1.54x | 2.24x | 1.85x | 1.42x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.24x | 1.85x | 1.42x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 22.6x | 15.7x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5 | 7.2 | 4.91 | 0.95 | 1.43 | 3.37 | 6.97 | 11.73 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,805 | 2,001 | 1,662 | 1,311 | 1,482 | 1,869 | 2,261 | 2,936 |
| EBITDA | 434.6 | 520.4 | 404.2 | 177.1 | 199.2 | - | - | - |
| EBIT 1 | 296 | 420.8 | 270.2 | 70.1 | 54.22 | 184.7 | 265.9 | - |
| Net income | 228.8 | 331.3 | 227.2 | 44.02 | 66.14 | - | - | - |
| Net Debt | - | - | -253.4 | - | -326.2 | - | - | - |
| Reference price 2 | 109.81 | 76.14 | 80.52 | 61.67 | 49.34 | 90.74 | 90.74 | 90.74 |
| Nbr of stocks (in thousands) | 45,018 | 45,470 | 45,938 | 46,333 | 46,385 | 46,052 | - | - |
| Announcement Date | 09/02/22 | 06/02/23 | 06/02/24 | 11/02/25 | 10/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.93x | - | - | - | 4.18B | |
| 22.98x | 12.86x | 18.91x | 0.35% | 5,252B | |
| 22.12x | 10.84x | 14.69x | 1.14% | 1,928B | |
| 40.42x | 16.56x | 24.38x | 0.72% | 1,732B | |
| 13.42x | 8.15x | 9.85x | 0.05% | 1,100B | |
| 4.81x | 3.01x | 3.62x | 0.22% | 885B | |
| 82.09x | 14.84x | 55.77x | -.--% | 766B | |
| -39.94x | 8.04x | 22.37x | -.--% | 484B | |
| 199.5x | 43.54x | 88.76x | -.--% | 268B | |
| 31.25x | 11.34x | 21.03x | 2.16% | 243B | |
| Average | 40.36x | 14.35x | 28.82x | 0.52% | 1,266B | |
| Weighted average by Cap. | 28.20x | 12.52x | 21.04x | 0.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DIOD Stock
- Valuation Diodes Incorporated
Select your edition
All financial news and data tailored to specific country editions
