|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.5958 USD | -11.07% |
|
-8.51% | -32.13% |
| 06-26 | DocGo Inc.'s Equity Buyback Plan Extended till December 31, 2026. | CI |
| 06-09 | DocGo Inc. Presents at Goldman Sachs 47th Annual Global Healthcare Conference 2026, Jun-08-2026 03:20 PM |
Company Valuation: DocGo Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 935.6 | 724 | 580.8 | 432.7 | 85.86 | 66.18 | - |
| Change | - | -22.62% | -19.79% | -25.5% | -80.16% | -22.92% | - |
| Enterprise Value (EV) 1 | 935.6 | 724 | 554.5 | 383.5 | 46.3 | 41.68 | 51.54 |
| Change | - | -22.62% | -23.42% | -30.83% | -87.93% | -9.96% | 23.65% |
| P/E | 37.4x | 20.8x | 93.2x | 23.6x | -0.48x | -1.73x | -2.68x |
| PBR | - | - | 1.93x | 1.37x | 0.69x | 0.58x | 0.68x |
| PEG | - | 0.6x | -1.1x | 0x | 0x | 0x | 0.1x |
| Capitalization / Revenue | 2.94x | 1.64x | 0.93x | 0.7x | 0.27x | 0.22x | 0.2x |
| EV / Revenue | 2.94x | 1.64x | 0.89x | 0.62x | 0.14x | 0.14x | 0.16x |
| EV / EBITDA | 37.3x | 17.5x | 10.3x | 6.36x | -1.62x | -4.26x | 6.7x |
| EV / EBIT | 60.9x | 33.2x | 36.8x | 13.4x | -0.52x | -1.03x | -2.06x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 3 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 3 | 0.9182 | 1.249 | 0.2204 | 0.6611 | -6.759 | -1.267 | -0.8172 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 318.7 | 440.5 | 624.3 | 616.6 | 322.2 | 305.1 | 325.3 |
| EBITDA 1 | 25.1 | 41.3 | 54 | 60.3 | -28.6 | -9.781 | 7.688 |
| EBIT 1 | 15.36 | 21.83 | 15.05 | 28.69 | -89.16 | -40.6 | -25.06 |
| Net income 1 | 23.74 | 34.58 | 6.858 | 19.99 | -182.4 | -34.22 | -23.05 |
| Net Debt 1 | - | - | -26.32 | -49.19 | -39.57 | -24.5 | -14.64 |
| Reference price 3 | 34.343 | 25.968 | 20.533 | 15.574 | 3.224 | 2.188 | 2.188 |
| Nbr of stocks (in thousands) | 100,069 | 102,411 | 103,896 | 102,051 | 97,813 | 98,778 | - |
| Announcement Date | 14/03/22 | 13/03/23 | 28/02/24 | 27/02/25 | 16/03/26 | - | - |
1AED in Million2USD in Million3AED
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.94x | 0.14x | -4.26x | -.--% | 66.18M | |
| 44.57x | 1.06x | 19.64x | -.--% | 14.56B | |
| 18.12x | 1.26x | 9.82x | -.--% | 2.05B | |
| 33.74x | - | - | - | 1.38B | |
| 13.56x | 0.83x | 3.94x | -.--% | 194M | |
| 7.96x | 0.85x | 4.51x | 6% | 65.41M | |
| Average | 19.33x | 0.83x | 6.73x | 1.2% | 3.05B | |
| Weighted average by Cap. | 40.16x | 1.08x | 18.12x | 0.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DCGO Stock
- Valuation DocGo Inc.
Select your edition
All financial news and data tailored to specific country editions
