|
Market Closed -
Other stock markets
|
After hours 04:00:00 | |||
| 49.18 USD | +0.86% |
|
64.10 | +30.34% |
| 07-02 | Docusign Insider Sold Shares Worth $1,208,131, According to a Recent SEC Filing | MT |
| 07-02 | Docusign Insider Sold Shares Worth $546,478, According to a Recent SEC Filing | MT |
Company Valuation: DocuSign, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,887 | 12,193 | 12,423 | 19,542 | 10,522 | 9,391 | - | - |
| Change | - | -51.01% | 1.88% | 57.31% | -46.15% | -10.75% | - | - |
| Enterprise Value (EV) 1 | 24,803 | 11,698 | 11,255 | 18,444 | 9,656 | 8,015 | 7,002 | 6,434 |
| Change | - | -52.83% | -3.79% | 63.87% | -47.65% | -16.99% | -12.63% | -8.12% |
| P/E | -349x | -124x | 169x | 19x | 35.5x | 27.6x | 21.5x | 18.1x |
| PBR | 90.8x | 19.7x | 11.3x | 10.2x | 5.73x | 4x | 2.76x | 2.31x |
| PEG | - | -3.4x | -1x | 0x | -0.5x | 1.4x | 0.8x | 1x |
| Capitalization / Revenue | 11.8x | 4.85x | 4.5x | 6.56x | 3.27x | 2.69x | 2.5x | 2.35x |
| EV / Revenue | 11.8x | 4.65x | 4.08x | 6.2x | 3x | 2.29x | 1.86x | 1.61x |
| EV / EBITDA | 52.1x | 20.1x | 14.3x | 19x | 9.04x | 6.24x | 5.42x | 4.6x |
| EV / EBIT | 59.2x | 22.6x | 15.8x | 20.8x | 9.98x | 7.44x | 5.95x | 4.92x |
| EV / FCF | 55.7x | 27.3x | 12.7x | 20x | 9.12x | 7.07x | 5.68x | 4.84x |
| FCF Yield | 1.79% | 3.67% | 7.88% | 4.99% | 11% | 14.1% | 17.6% | 20.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.36 | -0.49 | 0.36 | 5.08 | 1.48 | 1.78 | 2.289 | 2.717 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,107 | 2,516 | 2,762 | 2,977 | 3,220 | 3,496 | 3,758 | 3,990 |
| EBITDA 1 | 476.2 | 582.4 | 787.1 | 969.1 | 1,068 | 1,284 | 1,293 | 1,400 |
| EBIT 1 | 419.1 | 516.8 | 711.4 | 886 | 967.9 | 1,078 | 1,176 | 1,308 |
| Net income 1 | -69.98 | -97.45 | 73.98 | 1,068 | 309.1 | 351.3 | 433.4 | 540.7 |
| Net Debt 1 | -84.34 | -494.8 | -1,167 | -1,098 | -866.5 | -1,376 | -2,388 | -2,957 |
| Reference price 2 | 125.77 | 60.64 | 60.92 | 96.73 | 52.54 | 49.18 | 49.18 | 49.18 |
| Nbr of stocks (in thousands) | 197,877 | 201,074 | 203,916 | 202,023 | 200,273 | 190,945 | - | - |
| Announcement Date | 10/03/22 | 09/03/23 | 07/03/24 | 13/03/25 | 17/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.64x | 2.29x | 6.24x | -.--% | 9.39B | |
| 22.01x | 6.03x | 10.64x | 1.44% | 405B | |
| 19.24x | 3.95x | 12.33x | 1.95% | 184B | |
| 54.14x | 6.42x | 17.66x | -.--% | 111B | |
| 33.39x | 3.17x | 11.41x | 0.2% | 42B | |
| 6.33x | 78.87x | 668.02x | -.--% | 33.28B | |
| 33x | 12.81x | 20.87x | -.--% | 29.01B | |
| 33.08x | 2.01x | 18.37x | -.--% | 17B | |
| 23.51x | 3.36x | 11.33x | - | 12.31B | |
| 77.12x | 7.37x | 31.58x | -.--% | 11.33B | |
| Average | 32.95x | 12.63x | 80.84x | 0.4% | 85.42B | |
| Weighted average by Cap. | 26.95x | 8.42x | 38.30x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DOCU Stock
- Valuation DocuSign, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
