|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.26 AUD | -0.49% |
|
+4.03% | -22.57% |
Company Valuation: Domino's Pizza Enterprises Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,267 | 5,829 | 4,128 | 3,264 | 1,803 | 1,541 | - | - |
| Change | - | -43.22% | -29.18% | -20.95% | -44.75% | -14.56% | - | - |
| Enterprise Value (EV) 1 | 11,360 | 7,166 | 5,708 | 4,620 | 3,132 | 2,673 | 2,573 | 2,478 |
| Change | - | -36.92% | -20.34% | -19.07% | -32.21% | -14.65% | -3.76% | -3.67% |
| P/E | 56x | 36.8x | 101x | 33.7x | -477x | 14.6x | 11.8x | 10.6x |
| PBR | 25.7x | 13.8x | 7.93x | 5.35x | 2.72x | 2.15x | 1.96x | 1.8x |
| PEG | - | -2.7x | -1.3x | 0x | 5x | -0x | 0.5x | 0.9x |
| Capitalization / Revenue | 4.67x | 2.55x | 1.76x | 1.37x | 0.78x | 0.71x | 0.71x | 0.69x |
| EV / Revenue | 5.17x | 3.13x | 2.43x | 1.94x | 1.36x | 1.23x | 1.19x | 1.11x |
| EV / EBITDA | 26.7x | 18.1x | 16.1x | 12.7x | 9.03x | 7.94x | 7.38x | 6.73x |
| EV / EBIT | 38.8x | 27.3x | 26.7x | 22.2x | 15.8x | 13.5x | 12.4x | 10.9x |
| EV / FCF | 41.2x | 103x | 37.4x | 24x | 22.6x | 15.8x | 15.3x | 13.7x |
| FCF Yield | 2.43% | 0.97% | 2.67% | 4.17% | 4.42% | 6.32% | 6.54% | 7.3% |
| Dividend per Share 2 | 1.735 | 1.565 | 1.1 | 1.059 | 0.77 | 0.5329 | 0.611 | 0.8892 |
| Rate of return | 1.46% | 2.32% | 2.37% | 2.95% | 4.03% | 3.26% | 3.74% | 5.44% |
| EPS 2 | 2.119 | 1.83 | 0.46 | 1.066 | -0.04 | 1.118 | 1.386 | 1.548 |
| Distribution rate | 81.9% | 85.5% | 239% | 99.3% | -1,925% | 47.6% | 44.1% | 57.4% |
| Net sales 1 | 2,199 | 2,289 | 2,351 | 2,377 | 2,304 | 2,166 | 2,158 | 2,231 |
| EBITDA 1 | 424.9 | 396.5 | 355.2 | 362.7 | 346.7 | 336.5 | 348.5 | 368.4 |
| EBIT 1 | 293 | 262.9 | 213.4 | 207.7 | 198.1 | 197.4 | 208.1 | 226.6 |
| Net income 1 | 184 | 158.7 | 67.01 | 95.96 | -3.7 | 104.9 | 132.8 | 146.8 |
| Net Debt 1 | 1,094 | 1,336 | 1,580 | 1,357 | 1,329 | 1,133 | 1,032 | 937.5 |
| Reference price 2 | 118.66 | 67.35 | 46.34 | 35.89 | 19.09 | 16.34 | 16.34 | 16.34 |
| Nbr of stocks (in thousands) | 86,523 | 86,554 | 89,090 | 90,931 | 94,448 | 94,747 | - | - |
| Announcement Date | 17/08/21 | 23/08/22 | 22/08/23 | 20/08/24 | 26/08/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 14.61x | 1.24x | 7.97x | 3.26% | 1.07B | ||
| 21.87x | 8.42x | 15.26x | 2.66% | 201B | ||
| 24.8x | 6.24x | 18.28x | 1.81% | 46.16B | ||
| 30.97x | 3.37x | 19.07x | -.--% | 44.06B | ||
| 18.3x | 3.84x | 11.93x | 3.49% | 25.66B | ||
| 14.53x | 1.06x | 6.84x | 2.79% | 14.59B | ||
| 16.33x | 2.9x | 13.61x | 2.54% | 10.42B | ||
| 27.8x | 2.34x | - | 0.85% | 6.37B | ||
| 18.62x | 1.82x | 7.61x | 4.48% | 4.69B | ||
| 37.87x | 7.38x | 21.33x | 0.75% | 4.64B | ||
| Average | 22.57x | 3.86x | 13.54x | 2.26% | 35.82B | |
| Weighted average by Cap. | 22.90x | 6.50x | 15.45x | 2.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DMP Stock
- Valuation Domino's Pizza Enterprises Limited
Select your edition
All financial news and data tailored to specific country editions
















