Valuation Domino's Pizza Inc.

Stocks

Market Closed - Nasdaq 00:00:00 02/10/2026 +04			5-day change	1st Jan Change
295.00 ^USD	-1.54%		+0.67%	-29.23%

09-30	Rothschild & Co Redburn Adjusts PT on Domino's Pizza to $260 From $270, Maintains Sell Rating	MT
09-29	JPMorgan Adjusts Price Target on Domino's Pizza to $350 From $380, Maintains Overweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	20,295	12,532	14,343	14,836	14,378	9,759	-	-
Change	-	-38.25%	14.45%	3.43%	-3.08%	-32.12%	-	-
Enterprise Value (EV) ¹	25,218	17,494	19,220	19,625	19,069	14,484	14,469	14,422
Change	-	-30.63%	9.87%	2.11%	-2.83%	-24.04%	-0.1%	-0.33%
P/E	41.2x	27.5x	28x	25.7x	24.2x	15.5x	14.1x	13x
PBR	-4.79x	-	-3.51x	-3.72x	-3.67x	-2.49x	-2.47x	-2.53x
PEG	-	-3.69x	1.6x	1.9x	4.59x	1.85x	1.45x	1.5x
Capitalization / Revenue	4.66x	2.76x	3.2x	3.15x	2.91x	1.88x	1.84x	1.78x
EV / Revenue	5.79x	3.86x	4.29x	4.17x	3.86x	2.8x	2.73x	2.62x
EV / EBITDA	29.5x	20.6x	21.4x	20.3x	18.3x	13x	12.6x	12.1x
EV / EBIT	32.3x	22.8x	23.5x	22.3x	20x	14.2x	13.7x	13.1x
EV / FCF	45x	45.1x	39.6x	38.3x	28.4x	22.4x	20x	19.4x
FCF Yield	2.22%	2.22%	2.53%	2.61%	3.52%	4.46%	5%	5.16%
Dividend per Share ²	3.76	-	4.84	6.04	6.96	7.968	8.851	9.916
Rate of return	0.67%	-	1.18%	1.41%	1.64%	2.7%	3%	3.36%
EPS ²	13.54	12.53	14.66	16.69	17.57	19.05	20.9	22.71
Distribution rate	27.8%	-	33%	36.2%	39.6%	41.8%	42.3%	43.7%
Net sales ¹	4,357	4,537	4,479	4,706	4,940	5,181	5,301	5,497
EBITDA ¹	853.8	848.2	900.2	966.7	1,043	1,112	1,147	1,193
EBIT ¹	780.9	767.9	819.5	879	954	1,020	1,055	1,103
Net income ¹	510.5	452.3	519.1	584.2	601.7	632.7	674.1	712.9
Net Debt ¹	4,922	4,962	4,876	4,789	4,691	4,725	4,710	4,662
Reference price ²	557.77	344.41	411.21	429.62	425.56	295.00	295.00	295.00
Nbr of stocks (in thousands)	36,387	36,387	34,881	34,532	33,786	33,082	-	-
Announcement Date	01/03/22	23/02/23	26/02/24	24/02/25	23/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DOMINO'S PIZZA INC.	15.73x	2.83x	13.18x	2.66%	9.91B
MCDONALD'S CORPORATION	18.05x	7.2x	13.03x	3.25%	163B
STARBUCKS CORPORATION	41.39x	3.36x	21.86x	2.68%	107B
COMPASS GROUP PLC	22.3x	1.14x	11.18x	2.5%	50.13B
CHIPOTLE MEXICAN GRILL, INC.	28.37x	3.5x	19.85x	-.--%	40.43B
YUM! BRANDS, INC.	14.59x	5.39x	16.09x	2.22%	37.21B
RESTAURANT BRANDS INTERNATIONAL INC.	15.9x	3.73x	11.62x	3.63%	24.79B
DARDEN RESTAURANTS, INC.	17.2x	1.77x	10.7x	3.35%	21.94B
ARAMARK	29.63x	0.93x	12.07x	0.89%	14.12B
YUM CHINA HOLDINGS, INC.	13.9x	0.99x	6.49x	2.89%	13.99B
Average	21.71x	3.08x	13.61x	2.41%	48.3B
Weighted average by Cap.	24.28x	4.39x	15.21x	2.63%