|
Market Closed -
NSE India S.E.
15:05:08 28/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 2,046.50 INR | -1.75% |
|
-2.79% | -21.75% |
| 08-04 | DOMS Industries Limited, Q1 2027 Earnings Call, Aug 04, 2026 | |
| 08-03 | DOMS Industries Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: DOMS Industries Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 95,021 | 174,612 | 139,486 | 124,199 | - | - |
| Change | - | 83.76% | -20.12% | -10.96% | - | - |
| Enterprise Value (EV) 1 | 93,121 | 173,890 | 140,281 | 124,836 | 123,817 | 124,247 |
| Change | - | 86.74% | -19.33% | -11.01% | -0.82% | 0.35% |
| P/E | 56.4x | 86.4x | 60.8x | 55.4x | 39.1x | 30.2x |
| PBR | 10.6x | 17.4x | 10.7x | 8.71x | 7.27x | 6.12x |
| PEG | - | 4.3x | 4.5x | -24.4x | 0.9x | 1x |
| Capitalization / Revenue | 6.18x | 9.13x | 6x | 4.47x | 3.73x | 3.07x |
| EV / Revenue | 6.06x | 9.09x | 6.03x | 4.49x | 3.72x | 3.07x |
| EV / EBITDA | 34.1x | 49.9x | 34.8x | 30.5x | 22.2x | 17.8x |
| EV / EBIT | 42x | 62.3x | 44.6x | 40.1x | 28.5x | 22.6x |
| EV / FCF | 316x | -581x | -531x | 35,872x | 107x | 58.8x |
| FCF Yield | 0.32% | -0.17% | -0.19% | 0% | 0.93% | 1.7% |
| Dividend per Share 2 | 2.5 | 3.15 | 3.65 | 3.75 | 4.8 | 7.767 |
| Rate of return | 0.16% | 0.11% | 0.16% | 0.18% | 0.23% | 0.38% |
| EPS 2 | 27.75 | 33.31 | 37.79 | 36.93 | 52.4 | 67.79 |
| Distribution rate | 9.01% | 9.46% | 9.66% | 10.2% | 9.16% | 11.5% |
| Net sales 1 | 15,371 | 19,126 | 23,264 | 27,790 | 33,296 | 40,438 |
| EBITDA 1 | 2,727 | 3,485 | 4,026 | 4,090 | 5,582 | 6,979 |
| EBIT 1 | 2,215 | 2,793 | 3,145 | 3,111 | 4,349 | 5,497 |
| Net income 1 | 1,531 | 2,023 | 2,302 | 2,268 | 3,191 | 4,152 |
| Net Debt 1 | -1,900 | -722.7 | 794.8 | 637.5 | -381.5 | 48 |
| Reference price 2 | 1,565.75 | 2,877.25 | 2,298.40 | 2,046.50 | 2,046.50 | 2,046.50 |
| Nbr of stocks (in thousands) | 60,687 | 60,687 | 60,688 | 60,688 | - | - |
| Announcement Date | 24/05/24 | 19/05/25 | 18/05/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 56.4x | 4.57x | 31.07x | 0.18% | 1.32B | |
| 14.49x | 0.88x | 11.33x | 4.8% | 2.95B | |
| 17.99x | 0.66x | 6.81x | 2.81% | 2.4B | |
| 14.81x | - | - | 2.2% | 1.44B | |
| 19.73x | 1.55x | 8.04x | 1.68% | 1.08B | |
| 34.31x | 0.61x | 29.18x | 2.79% | 961M | |
| 7.74x | 1.05x | 5.86x | 6.89% | 617M | |
| Average | 23.64x | 1.55x | 15.38x | 3.05% | 1.54B | |
| Weighted average by Cap. | 22.35x | 1.41x | 14.05x | 3.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DOMS Stock
- Valuation DOMS Industries Limited
Select your edition
All financial news and data tailored to specific country editions
