Valuation Eaton Corporation plc

Stocks

Market Closed - NYSE Other stock markets 00:00:03 01/08/2026 +04			5-day change	1st Jan Change
415.20 ^USD	+7.32%		+2.75%	+30.36%

07-31	Eaton Shares Increase After Raising Outlook	DJ
07-31	Eaton Corporation plc, Q2 2026 Earnings Call, Jul 31, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	68,886	62,419	96,159	131,155	123,709	161,264	-	-
Change	-	-9.39%	54.05%	36.39%	-5.68%	30.36%	-	-
Enterprise Value (EV) ¹	76,897	70,519	102,819	138,227	132,801	178,995	177,209	175,381
Change	-	-8.29%	45.8%	34.44%	-3.93%	34.78%	-1%	-1.03%
P/E	32.4x	25.6x	30x	34.9x	30.5x	36.5x	28.2x	23.8x
PBR	4.2x	3.68x	5.05x	7.17x	6.36x	7.06x	6.27x	5.69x
PEG	-	1.7x	1x	1.9x	3.05x	4.13x	1x	1.3x
Capitalization / Revenue	3.51x	3.01x	4.15x	5.27x	4.51x	4.97x	4.5x	4.15x
EV / Revenue	3.92x	3.4x	4.43x	5.56x	4.84x	5.51x	4.95x	4.51x
EV / EBITDA	22.7x	17x	20.9x	23.9x	20.3x	23.5x	20x	17.6x
EV / EBIT	31.2x	22.1x	25.7x	28.4x	24x	27.4x	22.9x	20x
EV / FCF	48.4x	36.4x	35.9x	39.3x	37.4x	47.6x	33.8x	27.7x
FCF Yield	2.07%	2.74%	2.79%	2.55%	2.68%	2.1%	2.96%	3.61%
Dividend per Share ²	3.04	3.24	3.44	3.76	4.16	4.257	4.585	5.195
Rate of return	1.76%	2.06%	1.43%	1.13%	1.31%	1.03%	1.1%	1.25%
EPS ²	5.34	6.14	8.02	9.5	10.45	11.37	14.71	17.47
Distribution rate	56.9%	52.8%	42.9%	39.6%	39.8%	37.4%	31.2%	29.7%
Net sales ¹	19,628	20,752	23,196	24,878	27,448	32,463	35,825	38,890
EBITDA ¹	3,385	4,152	4,922	5,791	6,531	7,612	8,850	9,987
EBIT ¹	2,463	3,198	3,996	4,870	5,525	6,540	7,742	8,753
Net income ¹	2,144	2,462	3,218	3,794	4,087	4,421	5,649	6,661
Net Debt ¹	8,011	8,100	6,660	7,072	9,092	17,731	15,945	14,117
Reference price ²	172.82	156.95	240.82	331.87	318.51	415.20	415.20	415.20
Nbr of stocks (in thousands)	398,600	397,700	399,300	395,200	388,400	388,400	-	-
Announcement Date	04/02/22	08/02/23	01/02/24	31/01/25	03/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EATON CORPORATION PLC	36.5x	5.51x	23.52x	1.03%	161B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	19.09x	2.52x	11.32x	2.69%	274B
SIEMENS AG	26.68x	3.09x	16.88x	1.99%	250B
SCHNEIDER ELECTRIC SE	30.61x	3.94x	18.19x	1.59%	187B
DELTA ELECTRONICS, INC.	39.96x	5.35x	24.22x	1.02%	132B
DELTA ELECTRONICS (THAILAND)	95.55x	12.37x	68.69x	0.31%	104B
VERTIV HOLDINGS CO.	40.59x	6.58x	26.51x	0.1%	93B
EMERSON ELECTRIC CO.	30.83x	5.01x	17.47x	1.48%	83.91B
AMETEK, INC.	33.37x	6.96x	21.7x	0.56%	55.4B
ROCKWELL AUTOMATION, INC.	38.67x	6.28x	25.91x	1.18%	53.42B
Average	39.18x	5.76x	25.44x	1.19%	139.33B
Weighted average by Cap.	35.14x	4.90x	22.50x	1.5%