Valuation Eaton Corporation plc

Stocks

Market Closed - NYSE Other stock markets 00:00:02 28/07/2026 +04			Pre-market 16:50:04
398.64 ^USD	-1.34%		390.56	-2.03%

07-22	Eaton Keeps Quarterly Dividend at $1.10 per Share, Payable Aug. 28 to Holders of Record Aug. 7	MT
07-22	Eaton Corporation plc announces Quarterly dividend, payable on August 28, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	68,886	62,419	96,159	131,155	123,709	154,792	-	-
Change	-	-9.39%	54.05%	36.39%	-5.68%	25.13%	-	-
Enterprise Value (EV) ¹	76,897	70,519	102,819	138,227	132,801	170,853	168,936	168,909
Change	-	-8.29%	45.8%	34.44%	-3.93%	28.65%	-1.12%	-0.02%
P/E	32.4x	25.6x	30x	34.9x	30.5x	34.3x	27x	23.2x
PBR	4.2x	3.68x	5.05x	7.17x	6.36x	6.95x	6.04x	5.46x
PEG	-	1.7x	1x	1.9x	3.05x	3x	1x	1.4x
Capitalization / Revenue	3.51x	3.01x	4.15x	5.27x	4.51x	4.81x	4.34x	3.99x
EV / Revenue	3.92x	3.4x	4.43x	5.56x	4.84x	5.3x	4.74x	4.35x
EV / EBITDA	22.7x	17x	20.9x	23.9x	20.3x	22.6x	19.1x	16.9x
EV / EBIT	31.2x	22.1x	25.7x	28.4x	24x	26.1x	21.9x	19.5x
EV / FCF	48.4x	36.4x	35.9x	39.3x	37.4x	45x	32.2x	27.1x
FCF Yield	2.07%	2.74%	2.79%	2.55%	2.68%	2.22%	3.1%	3.69%
Dividend per Share ²	3.04	3.24	3.44	3.76	4.16	4.315	4.641	5.166
Rate of return	1.76%	2.06%	1.43%	1.13%	1.31%	1.08%	1.16%	1.3%
EPS ²	5.34	6.14	8.02	9.5	10.45	11.63	14.79	17.22
Distribution rate	56.9%	52.8%	42.9%	39.6%	39.8%	37.1%	31.4%	30%
Net sales ¹	19,628	20,752	23,196	24,878	27,448	32,210	35,628	38,800
EBITDA ¹	3,385	4,152	4,922	5,791	6,531	7,555	8,840	9,998
EBIT ¹	2,463	3,198	3,996	4,870	5,525	6,551	7,729	8,677
Net income ¹	2,144	2,462	3,218	3,794	4,087	4,544	5,670	6,564
Net Debt ¹	8,011	8,100	6,660	7,072	9,092	16,061	14,144	14,117
Reference price ²	172.82	156.95	240.82	331.87	318.51	398.64	398.64	398.64
Nbr of stocks (in thousands)	398,600	397,700	399,300	395,200	388,400	388,300	-	-
Announcement Date	04/02/22	08/02/23	01/02/24	31/01/25	03/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EATON CORPORATION PLC	34.28x	5.3x	22.61x	1.08%	155B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	19.25x	2.57x	11.44x	2.67%	276B
SIEMENS AG	25.77x	3x	16.4x	2.06%	238B
SCHNEIDER ELECTRIC SE	28.56x	3.69x	17.04x	1.73%	170B
DELTA ELECTRONICS, INC.	43.22x	5.76x	24.99x	1.01%	141B
VERTIV HOLDINGS CO.	49.23x	7.9x	32.16x	0.09%	110B
DELTA ELECTRONICS (THAILAND)	95.2x	12.76x	68.4x	0.31%	106B
EMERSON ELECTRIC CO.	30.56x	5x	17.41x	1.48%	83.62B
AMETEK, INC.	33.56x	7x	21.83x	0.56%	55.72B
ROCKWELL AUTOMATION, INC.	37.53x	6.1x	25.19x	1.21%	51.85B
Average	39.72x	5.91x	25.75x	1.22%	138.77B
Weighted average by Cap.	35.73x	5.07x	22.88x	1.51%