Valuation EcoFirst Consolidated

Stocks

Delayed BURSA MALAYSIA 12:50:01 15/09/2026 +04			5-day change	1st Jan Change
0.3300 ^MYR	0.00%		-4.35%	-

07-30	EcoFirst Consolidated Bhd Reports Earnings Results for the Fourth Quarter and Full Year Ended May 31, 2026	CI
04-29	EcoFirst Consolidated Bhd Reports Earnings Results for the Third Quarter and Nine Months Ended February 28, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2020	2021	2022	2023	2024	2025
Market Cap ¹	247.2	330.3	500.5	404.4	467.1	401.3
Change	-	33.6%	51.52%	-19.19%	15.49%	-14.07%
Enterprise Value (EV) ¹	384.9	512.7	683.2	591.5	766.7	584.3
Change	-	33.2%	33.25%	-13.41%	29.61%	-23.79%
P/E	14.4x	23.6x	-49.4x	27.5x	37x	16.4x
PBR	0.71x	0.87x	1.04x	0.79x	0.9x	0.76x
PEG	-	-1x	0x	-0x	-3.1x	0.2x
Capitalization / Revenue	1.65x	7.8x	20.8x	12.9x	2.87x	0.88x
EV / Revenue	2.57x	12.1x	28.4x	18.8x	4.71x	1.29x
EV / EBITDA	11.5x	22.2x	-164x	17x	-79.1x	13.7x
EV / EBIT	11.6x	22.4x	-149x	17.3x	-76.7x	13.9x
EV / FCF	-25.7x	113x	-3.56x	10.4x	-15.4x	4.9x
FCF Yield	-3.9%	0.89%	-28.1%	9.59%	-6.49%	20.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0215	0.0165	-0.008696	0.0122	0.0107	0.0211
Distribution rate	-	-	-	-	-	-
Net sales ¹	150	42.37	24.04	31.46	162.7	453.9
EBITDA ¹	33.52	23.14	-4.168	34.74	-9.693	42.72
EBIT ¹	33.28	22.89	-4.599	34.1	-9.99	41.97
Net income ¹	17.09	13.57	-9.844	14.37	12.83	24.89
Net Debt ¹	137.7	182.4	182.7	187.1	299.6	182.9
Reference price ²	0.3100	0.3900	0.4300	0.3350	0.3950	0.3450
Nbr of stocks (in thousands)	797,478	846,887	1,163,867	1,207,167	1,182,431	1,163,276
Announcement Date	28/09/20	28/09/21	30/09/22	27/09/23	30/09/24	30/09/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ECOFIRST CONSOLIDATED	-	-	-	-	95.5M
SUN HUNG KAI PROPERTIES LIMITED	14.13x	4.58x	12.31x	3.58%	40.23B
MITSUBISHI ESTATE CO., LTD.	17.54x	3.91x	15.73x	1.4%	27.53B
EMAAR PROPERTIES	5.65x	0.73x	1.53x	8.8%	27.34B
CHINA RESOURCES LAND LIMITED	7.75x	1.41x	7.77x	4.57%	25.89B
MITSUI FUDOSAN CO., LTD.	13.6x	3.06x	14.65x	2.57%	25.53B
CK ASSET HOLDINGS LIMITED	10.3x	2.08x	8.84x	4.08%	20.7B
ALPHA DHABI HOLDING	8x	0.89x	3.23x	2.79%	20.46B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	12.92x	6.37x	16.74x	1.68%	18.84B
HONGKONG LAND HOLDINGS LIMITED	36.56x	13.51x	34x	3.25%	17.71B
Average	14.05x	4.06x	12.76x	3.64%	22.43B
Weighted average by Cap.	13.47x	3.78x	12.09x	3.74%