Valuation Econpile Holdings

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 12:52:10 06/08/2026 +04			5-day change	1st Jan Change
0.1350 ^MYR	+3.85%		+12.50%	-38.64%

07-30	Econpile Unit Bags MYR40 Million Subcontract for Kuala Lumpur Project	MT
06-30	BIMB Securities Upgrades Econpile Holdings to Buy from Hold; Price Target is MYR0.16	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	581.2	283.5	262.2	645	496.1	191.4	-	-
Change	-	-51.22%	-7.5%	145.95%	-23.08%	-61.43%	-	-
Enterprise Value (EV)	581.2	283.5	262.2	645	496.1	191.4	191.4	191.4
Change	-	-51.22%	-7.5%	145.95%	-23.08%	-61.43%	0%	0%
P/E	51.3x	-6.97x	-16.7x	-25.6x	389x	98.5x	21.9x	14.9x
PBR	1.28x	0.7x	0.69x	1.82x	1.38x	0.53x	0.52x	0.51x
PEG	-	0x	0.3x	-0.4x	-4x	1.9x	0x	0.3x
Capitalization / Revenue	1.38x	0.76x	0.7x	1.54x	1.73x	0.48x	0.45x	0.44x
EV / Revenue	0x	0x	0x	0x	0x	0.48x	0.45x	0.44x
EV / EBITDA	0x	-0x	-0x	-0x	0x	12.3x	9.2x	6.7x
EV / EBIT	0x	-0x	-0x	-0x	0x	25.1x	16.8x	10.4x
EV / FCF	-0x	-	-	0x	0x	3.11x	7.01x	17.2x
FCF Yield	-1.88%	-	-	2.6%	2.52%	32.2%	14.3%	5.8%
Dividend per Share ²	-	-	-	-	-	0.005	0.01	0.005
Rate of return	-	-	-	-	-	3.7%	7.41%	3.7%
EPS ²	0.008	-0.0287	-0.0111	-0.0178	0.0009	0.00137	0.00617	0.00907
Distribution rate	-	-	-	-	-	365%	162%	55.1%
Net sales ¹	420.4	373.4	376	417.6	286	395	421.5	432.7
EBITDA ¹	40.05	-10.43	-1.053	-10.02	15.61	15.6	20.8	28.55
EBIT ¹	17.19	-27.8	-9.297	-15.09	10.38	7.633	11.37	18.4
Net income ¹	11.04	-40.74	-15.68	-25.24	1.234	3.283	6.563	11.96
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.4100	0.2000	0.1850	0.4550	0.3500	0.1350	0.1350	0.1350
Nbr of stocks (in thousands)	1,417,500	1,417,500	1,417,500	1,417,500	1,417,500	1,417,500	-	-
Announcement Date	29/09/21	29/08/22	29/08/23	29/08/24	29/08/25	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ECONPILE HOLDINGS	94.89x	-	-	3.85%	45.02M
QUANTA SERVICES, INC.	60.16x	2.71x	25.96x	0.06%	103B
VINCI	13.86x	1.16x	6.34x	4.22%	80.49B
COMFORT SYSTEMS USA, INC.	35.84x	4.52x	24.52x	0.19%	61.03B
LARSEN & TOUBRO LIMITED	26.85x	2.08x	20.37x	1.13%	58.57B
FERROVIAL N.V.	54.86x	4.68x	29.42x	1.57%	48.11B
HOCHTIEF AG	31.36x	0.77x	12.74x	1.97%	39.08B
EMCOR GROUP, INC.	25.1x	1.72x	15.85x	0.18%	36.27B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.81x	0.52x	8.3x	2.29%	35.16B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.49x	0.31x	5.77x	6.23%	28.03B
Average	37.32x	2.05x	16.59x	2.17%	48.95B
Weighted average by Cap.	34.46x	2.28x	18.00x	1.71%