|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 150.12 INR | +1.73% |
|
+15.52% | +45.42% |
| 06-23 | Electronics Mart India Begins Commercial Operations of New Multi-Brand Store in Telangana | MT |
| 06-15 | India's Electronics Mart eyes new markets as tech hubs fear job losses | RE |
Company Valuation: Electronics Mart India Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 25,490 | 73,699 | 46,805 | 56,774 | - | - |
| Change | - | 189.13% | -36.49% | 21.3% | - | - |
| Enterprise Value (EV) 1 | 25,490 | 73,699 | 46,805 | 53,369 | 66,266 | 65,326 |
| Change | - | 189.13% | -36.49% | 14.02% | -1.12% | -1.42% |
| P/E | 18.3x | 40.1x | 29.2x | 31.7x | 34x | 25.7x |
| PBR | - | 5.38x | 3.06x | 2.08x | 3.18x | 2.86x |
| PEG | - | 1.3x | -2.3x | -1x | 0.5x | 0.8x |
| Capitalization / Revenue | - | 1.17x | 0.67x | 0.47x | 0.68x | 0.6x |
| EV / Revenue | - | 1.17x | 0.67x | 0.74x | 0.8x | 0.69x |
| EV / EBITDA | - | 16.4x | 10.4x | 12.2x | 12.3x | 10.3x |
| EV / EBIT | - | 21.4x | 14.5x | 18.9x | 17.7x | 14.2x |
| EV / FCF | - | -529x | -29.4x | 16.7x | 31.2x | 29.5x |
| FCF Yield | - | -0.19% | -3.4% | 6% | 3.21% | 3.39% |
| Dividend per Share 2 | - | - | - | - | 2.65 | 3.6 |
| Rate of return | - | - | - | - | 1.8% | 2.44% |
| EPS 2 | 3.63 | 4.78 | 4.16 | 2.78 | 4.338 | 5.75 |
| Distribution rate | - | - | - | - | 61.1% | 62.6% |
| Net sales 1 | - | 62,854 | 69,648 | 71,833 | 83,120 | 94,190 |
| EBITDA 1 | - | 4,494 | 4,505 | 4,382 | 5,402 | 6,334 |
| EBIT 1 | - | 3,438 | 3,238 | 2,820 | 3,753 | 4,601 |
| Net income 1 | 1,228 | 1,839 | 1,600 | 1,071 | 1,672 | 2,212 |
| Net Debt 1 | - | - | - | 19,472 | 9,492 | 8,552 |
| Reference price 2 | 66.25 | 191.55 | 121.65 | 147.56 | 147.56 | 147.56 |
| Nbr of stocks (in thousands) | 384,749 | 384,749 | 384,749 | 384,749 | - | - |
| Announcement Date | 26/05/23 | 27/05/24 | 20/05/25 | 22/05/26 | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 57.87x | 0.93x | 15.45x | -.--% | 597M | |
| 12.97x | 0.4x | 6.35x | 4.61% | 17.81B | |
| 18.38x | 0.85x | 9.34x | 4.28% | 6.34B | |
| 11.33x | 0.53x | 8.17x | 1.66% | 4.04B | |
| 12.31x | 0.24x | 4.24x | 2.03% | 2.26B | |
| 6.86x | 0.13x | 2.63x | 2.5% | 2.2B | |
| 14.58x | 0.3x | 6.68x | 2.62% | 1.83B | |
| 10.57x | 0.91x | 8.37x | 7.55% | 1.35B | |
| 16.49x | 0.11x | 1.66x | 3.2% | 1.17B | |
| Average | 17.93x | 0.49x | 6.99x | 3.16% | 4.18B | |
| Weighted average by Cap. | 14.13x | 0.48x | 6.79x | 3.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EMIL Stock
- Valuation Electronics Mart India Limited
Select your edition
All financial news and data tailored to specific country editions
