|
Market Closed -
NYSE
00:00:03 19/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 750.09 USD | +2.86% |
|
-3.92% | +22.61% |
| 09-17 | EMCOR Group, Inc. Presents at Morgan Stanley's 14th Annual Laguna Conference, Sep-17-2026 07:45 AM | |
| 08-10 | Cantor Fitzgerald Adjusts EMCOR PT to $1,047 From $1,123, Maintains Overweight Rating | MT |
Company Valuation: EMCOR Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,799 | 7,058 | 10,135 | 20,880 | 27,387 | 33,086 | - | - |
| Change | - | 3.81% | 43.59% | 106.03% | 31.16% | 20.81% | - | - |
| Enterprise Value (EV) 1 | 6,240 | 7,058 | 9,350 | 19,541 | 26,275 | 31,723 | 30,875 | 29,948 |
| Change | - | 13.12% | 32.47% | 108.98% | 34.46% | 20.73% | -2.67% | -3% |
| P/E | 18x | 18.3x | 16.2x | 21.1x | 21.7x | 22.9x | 20.3x | 16.1x |
| PBR | - | - | 4.1x | - | 7.49x | 7.65x | 6.77x | 5.6x |
| PEG | - | 1.2x | 0.3x | 0.3x | 0.7x | 1.4x | 1.6x | 0.6x |
| Capitalization / Revenue | 0.69x | 0.64x | 0.81x | 1.43x | 1.61x | 1.63x | 1.48x | 1.37x |
| EV / Revenue | 0.63x | 0.64x | 0.74x | 1.34x | 1.55x | 1.56x | 1.38x | 1.24x |
| EV / EBITDA | 9.7x | 10.5x | 9.38x | 13.2x | 14.8x | 14.4x | 12.7x | 11.4x |
| EV / EBIT | 11.8x | 12.5x | 10.6x | 14.5x | 16.5x | 16.1x | 14.1x | 11.9x |
| EV / FCF | 22.1x | 15.7x | 11.4x | 14.7x | 22.1x | 22.3x | 18.7x | 14.6x |
| FCF Yield | 4.53% | 6.36% | 8.78% | 6.82% | 4.53% | 4.48% | 5.34% | 6.84% |
| Dividend per Share 2 | 0.52 | 0.54 | 0.69 | 0.93 | 1 | 1.512 | 1.608 | 1.967 |
| Rate of return | 0.41% | 0.36% | 0.32% | 0.2% | 0.16% | 0.2% | 0.21% | 0.26% |
| EPS 2 | 7.06 | 8.1 | 13.31 | 21.52 | 28.19 | 32.75 | 37.04 | 46.58 |
| Distribution rate | 7.37% | 6.67% | 5.18% | 4.32% | 3.55% | 4.62% | 4.34% | 4.22% |
| Net sales 1 | 9,904 | 11,076 | 12,583 | 14,566 | 16,986 | 20,320 | 22,326 | 24,239 |
| EBITDA 1 | 643.2 | 673.5 | 997.1 | 1,479 | 1,775 | 2,202 | 2,428 | 2,618 |
| EBIT 1 | 530.8 | 564.9 | 878.1 | 1,345 | 1,589 | 1,974 | 2,192 | 2,522 |
| Net income 1 | 383.5 | 406.1 | 633 | 1,007 | 1,273 | 1,458 | 1,613 | 1,891 |
| Net Debt 1 | -559.7 | - | -784.4 | -1,340 | -1,112 | -1,363 | -2,211 | -3,138 |
| Reference price 2 | 127.39 | 148.11 | 215.43 | 453.90 | 611.79 | 750.09 | 750.09 | 750.09 |
| Nbr of stocks (in thousands) | 53,374 | 47,655 | 47,044 | 46,002 | 44,766 | 44,110 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 28/02/24 | 26/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 22.9x | 1.56x | 14.41x | 0.2% | 33.09B | ||
| 55.04x | 2.54x | 24.23x | 0.07% | 95.73B | ||
| 12.19x | 1.05x | 5.73x | 4.79% | 70.41B | ||
| 34x | 4.27x | 23.21x | 0.2% | 58.02B | ||
| 25.94x | 2x | 19.66x | 1.18% | 55.34B | ||
| 50.17x | 3.99x | 25.34x | 1.89% | 39.47B | ||
| 27.1x | 0.68x | 11.21x | 2.28% | 34.12B | ||
| 21.74x | 0.43x | 6.87x | 2.76% | 29.68B | ||
| 4.94x | 0.31x | 5.78x | 5.95% | 26.39B | ||
| 13.36x | 0.38x | 4.19x | 4.91% | 19.2B | ||
| Average | 26.74x | 1.72x | 14.06x | 2.42% | 46.14B | |
| Weighted average by Cap. | 30.84x | 2.03x | 16.15x | 1.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EME Stock
- Valuation EMCOR Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
















