|
Market Closed -
Philippines S.E.
10:56:21 24/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 15.66 PHP | +4.26% |
|
+3.85% | -2.12% |
| 08:11am | Emperador to Rejoin FTSE Global Equity Index Series | MT |
| 08-14 | Emperador Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Emperador Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 327,319 | 324,171 | 328,105 | 284,201 | 251,819 | 246,645 | - | - |
| Change | - | -0.96% | 1.21% | -13.38% | -11.39% | -2.05% | - | - |
| Enterprise Value (EV) 1 | 343,916 | 335,234 | 343,560 | 307,894 | 283,726 | 276,814 | 277,292 | 274,188 |
| Change | - | -2.52% | 2.48% | -10.38% | -7.85% | -2.44% | 0.17% | -1.12% |
| P/E | 33x | 32.2x | 39.3x | 46.3x | 66.7x | 39.9x | 31.2x | 32.3x |
| PBR | 4.21x | 3.69x | 3.49x | 2.86x | 2.36x | 2.26x | 2.18x | 2.07x |
| PEG | - | 20.29x | -2.3x | -1.8x | -1.7x | 0.6x | 1.1x | -9.77x |
| Capitalization / Revenue | 5.85x | 5.16x | 5x | 4.61x | 4.41x | 4.2x | 3.73x | 3.7x |
| EV / Revenue | 6.15x | 5.34x | 5.23x | 4.99x | 4.97x | 4.71x | 4.2x | 4.12x |
| EV / EBITDA | 22.6x | 24.3x | 25x | 27x | 30.6x | 25.1x | 21x | 20.9x |
| EV / EBIT | 24.4x | 27.1x | 27.4x | 31.3x | 37.6x | 31.4x | 25.6x | 25.8x |
| EV / FCF | 23.4x | 81x | 145x | -139x | 1,057x | 163x | 87.8x | 78.5x |
| FCF Yield | 4.27% | 1.23% | 0.69% | -0.72% | 0.09% | 0.61% | 1.14% | 1.27% |
| Dividend per Share 2 | 0.23 | 0.29 | 0.24 | 0.19 | 0.1351 | 0.1029 | 0.1808 | 0.1649 |
| Rate of return | 1.11% | 1.41% | 1.15% | 1.05% | 0.84% | 0.66% | 1.15% | 1.05% |
| EPS 2 | 0.63 | 0.64 | 0.53 | 0.39 | 0.24 | 0.3928 | 0.502 | 0.4854 |
| Distribution rate | 36.5% | 45.3% | 45.3% | 48.7% | 56.3% | 26.2% | 36% | 34% |
| Net sales 1 | 55,936 | 62,767 | 65,644 | 61,646 | 57,043 | 58,746 | 66,083 | 66,580 |
| EBITDA 1 | 15,223 | 13,805 | 13,768 | 11,400 | 9,258 | 11,039 | 13,217 | 13,132 |
| EBIT 1 | 14,082 | 12,390 | 12,517 | 9,835 | 7,548 | 8,813 | 10,850 | 10,624 |
| Net income 1 | 9,971 | 10,061 | 8,706 | 6,322 | 3,858 | 6,257 | 7,961 | 7,607 |
| Net Debt 1 | 16,597 | 11,063 | 15,454 | 23,693 | 31,907 | 30,170 | 30,647 | 27,544 |
| Reference price 2 | 20.80 | 20.60 | 20.85 | 18.06 | 16.00 | 15.66 | 15.66 | 15.66 |
| Nbr of stocks (in thousands) | 15,736,471 | 15,736,471 | 15,736,471 | 15,736,471 | 15,738,671 | 15,749,971 | - | - |
| Announcement Date | 27/04/22 | 16/04/23 | 30/04/24 | 02/05/25 | 15/05/26 | - | - | - |
1PHP in Million2PHP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.24x | 4.54x | 24.16x | 0.68% | 3.83B | |
| 14.66x | 3.63x | 10.66x | 2.39% | 52.12B | |
| 12.45x | 2.9x | 9.64x | 6.82% | 20.1B | |
| 17x | 3.8x | 13.04x | 3.34% | 13.15B | |
| 11.27x | 1.38x | 8.47x | 5.17% | 9.2B | |
| 69.22x | 8.95x | 44.92x | 0.22% | 6.49B | |
| 26.64x | 3.21x | 14.26x | 1.89% | 2.81B | |
| 31.62x | 2.24x | 17.94x | 2.17% | 1.31B | |
| 29.16x | - | - | 2.95% | 1.31B | |
| Average | 27.80x | 3.83x | 17.89x | 2.85% | 12.26B | |
| Weighted average by Cap. | 18.96x | 3.65x | 13.27x | 3.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EMI Stock
- Valuation Emperador Inc.
Select your edition
All financial news and data tailored to specific country editions
