Company Valuation: Empresa Distribuidora y Comercializadora Norte Sociedad Anónima

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 49,937 119,457 824,818 2,224,233 2,045,594 1,793,397 -
Change - 139.21% 590.47% 169.66% -8.03% -12.33% -
Enterprise Value (EV) 1 56,784 132,548 910,698 2,667,790 2,999,177 1,996,271 1,971,000
Change - 133.42% 587.07% 192.94% 12.42% -33.44% -1.27%
P/E Ratio -2.34x -6.84x - 8.17x 8.54x 863x -
PBR - - - - - - -
PEG - 0.4x - - -0.7x -8.7x -
Capitalization / Revenue 0.44x 0.58x 1.18x 1.09x 0.68x 0.54x 0.48x
EV / Revenue 0.5x 0.64x 1.3x 1.31x 1x 0.61x 0.53x
EV / EBITDA 11x 21.7x 5.57x 12.9x 5.24x 4.39x 3.5x
EV / EBIT -12.9x -4.24x -7.6x 63.4x 21x 7.83x 5.38x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -24.39 -19.96 - 311 273.4 2.374 -
Distribution rate - - - - - - -
Net sales 1 113,500 205,835 701,098 2,043,127 2,990,891 3,298,502 3,732,383
EBITDA 1 5,162 6,114 163,527 207,252 571,975 455,155 563,684
EBIT 1 -4,397 -31,243 -119,786 42,073 143,139 254,984 366,488
Net income -21,344 -17,468 - 272,128 - - -
Net Debt 1 6,847 13,091 85,880 443,557 953,583 202,874 177,603
Reference price 2 57.05 136.45 942.00 2,540.00 2,336.00 2,048.00 2,048.00
Nbr of stocks (in thousands) 875,321 875,461 875,603 875,682 875,682 875,682 -
Announcement Date 10/03/22 10/03/23 11/03/24 07/03/25 06/03/26 - -
1ARS in Million2ARS
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
31.58x5.6x41.05x0.2% 264B
21.71x9.12x14.99x2.88% 180B
20.48x4.24x11.51x3.54% 159B
13.62x1.95x6.84x5.26% 116B
21.1x5.95x13.13x3.24% 106B
18.56x5.65x11.26x3.5% 98.28B
21.54x3.25x12.89x0.65% 95.7B
20.28x5.2x12.49x2.99% 70.6B
18.93x6.32x13.52x3.92% 60.25B
Average 20.87x 5.25x 15.30x 2.91% 127.78B
Weighted average by Cap. 22.42x 5.45x 18.78x 2.56%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. EDN Stock
  4. EDN Stock
  5. Valuation Empresa Distribuidora y Comercializadora Norte Sociedad Anónima
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!