|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 62.95 SEK | -0.40% |
|
-3.34% | -23.44% |
| 06-25 | Berenberg Keeps Engcon at Buy as Founder Takes Helm; Price Target, Estimates Cut | MT |
| 06-25 | Berenberg cuts its price target for Engcon to 80 kronor (90), reiterates buy | FW |
Company Valuation: engcon AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,101 | 14,162 | 15,877 | 12,687 | 9,637 | - | - |
| Change | - | 40.2% | 12.11% | -20.09% | -24.04% | - | - |
| Enterprise Value (EV) 1 | 10,335 | 14,199 | 15,867 | 12,906 | 9,724 | 9,629 | 9,465 |
| Change | - | 37.38% | 11.75% | -18.66% | -24.65% | -0.97% | -1.7% |
| P/E | 33.1x | 51.5x | 73.7x | 58.2x | 32.9x | 24.1x | 20.1x |
| PBR | 21.7x | 23.1x | 22.9x | 18.5x | 11.5x | 9.18x | 7.35x |
| PEG | 9.17x | -5.18x | -3.4x | 82.64x | 1x | 0.7x | 1x |
| Capitalization / Revenue | 5.21x | 7.46x | 9.63x | 6.72x | 4.41x | 3.76x | 3.3x |
| EV / Revenue | 5.33x | 7.48x | 9.62x | 6.83x | 4.45x | 3.76x | 3.24x |
| EV / EBITDA | 22.4x | 33.8x | 46.3x | 34.4x | 22.2x | 16.7x | 13.8x |
| EV / EBIT | 24.9x | 37.8x | 53.8x | 40.2x | 25.7x | 18.9x | 15.4x |
| EV / FCF | 50.7x | 30.9x | 72.1x | 174x | 34.2x | 31.1x | 24.1x |
| FCF Yield | 1.97% | 3.23% | 1.39% | 0.57% | 2.92% | 3.21% | 4.15% |
| Dividend per Share 2 | 0.85 | 0.94 | 1 | 1 | 1.253 | 1.65 | 1.897 |
| Rate of return | 1.28% | 1.01% | 0.96% | 1.2% | 1.98% | 2.61% | 3% |
| EPS 2 | 2.01 | 1.81 | 1.42 | 1.43 | 1.923 | 2.627 | 3.15 |
| Distribution rate | 42.3% | 51.9% | 70.4% | 69.9% | 65.2% | 62.8% | 60.2% |
| Net sales 1 | 1,938 | 1,898 | 1,649 | 1,889 | 2,187 | 2,560 | 2,922 |
| EBITDA 1 | 462 | 420 | 343 | 375 | 438.8 | 577.8 | 686.7 |
| EBIT 1 | 415 | 376 | 295 | 321 | 378.6 | 510.7 | 612.9 |
| Net income 1 | 305 | 275 | 216 | 218 | 293.7 | 400.7 | 481 |
| Net Debt 1 | 234 | 37 | -10 | 219 | 87 | -7.5 | -171.5 |
| Reference price 2 | 66.55 | 93.30 | 104.60 | 83.20 | 63.20 | 63.20 | 63.20 |
| Nbr of stocks (in thousands) | 151,788 | 151,788 | 151,788 | 152,483 | 152,483 | - | - |
| Announcement Date | 22/02/23 | 21/02/24 | 21/02/25 | 17/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.86x | 4.45x | 22.16x | 1.98% | 992M | |
| 36.37x | 6.23x | 23.17x | 0.74% | 125B | |
| 42.7x | 7.34x | 27.46x | 1.43% | 42.47B | |
| 33.89x | 4.35x | 16.06x | 0.1% | 31.97B | |
| 25.52x | 3.72x | 16x | 0.92% | 31.07B | |
| 21.15x | 1.74x | 12.89x | 2.3% | 29.96B | |
| 28.85x | 4.77x | 17.07x | 1.38% | 28.49B | |
| 25.68x | 3.07x | 13.41x | 1.47% | 27.81B | |
| 26.31x | 3.39x | 16.15x | 1.73% | 24.01B | |
| Average | 30.37x | 4.34x | 18.27x | 1.34% | 37.95B | |
| Weighted average by Cap. | 32.39x | 4.99x | 19.69x | 1.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ENGCON B Stock
- Valuation engcon AB
Select your edition
All financial news and data tailored to specific country editions
